Yamaha Motor Co. Ltd. logo

Yamaha Motor Co. Ltd.

YMHAY | OTC
Chart Builder DCF Calculator
$22.28
+$0.29 (+1.32%)
At close: Oct 30, 2026, 3:30 PM ET
$22.28
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
16.11B 108.07B 158.42B 174.44B 155.58B 53.07B
Depreciation & Amortization
88.77B 83.07B 71.04B 59.82B 51.13B 48.24B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
17.16B 33.6B 32.17B -1.52B -1.4B 8.05B
Other Non-Cash Items
55.21B -10.4B -1.14B 8.97B 1.41B 7.96B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-21.48B -3.9B -142.29B -172.32B -66.79B 1.21B
Operating Cash Flow
138.61B 176.85B 86.03B 70.92B 141.34B 110.49B
Capital Expenditures
-113.27B -115.88B -109.03B -89.39B -66.76B -51.4B
Cash Acquisitions
-8.19B -3.02B 8.62B 9.62B 1.28B 10.06B
Purchase of Investments
-8.03B -19.91B -25.9B -21.58B -12.87B -8.59B
Sales Maturities Of Investments
15.99B 9.15B 6.23B 28.8B 28.07B 6.1B
Other Investing Acitivies
-242M 915M 964M -1.61B -741M -121M
Investing Cash Flow
-113.73B -128.75B -119.11B -74.16B -51.03B -43.95B
Debt Repayment
77.04B 50.94B 192.56B 97.66B -35.09B 123.97B
Common Stock Repurchased
-10B -19.93B -30.09B -20B -11B -13.67B
Dividend Paid
-48.68B -48.41B -47.09B -41.93B -38.45B -15.72B
Other Financial Acitivies
-23.26B -29.03B -23.85B -12.62B -8.95B -10.91B
Financial Cash Flow
-2.82B -46.43B 91.52B 23.1B -93.49B 83.67B
Net Cash Flow
36.73B 27.79B 37.57B 21.88B 7.76B 144.46B
Free Cash Flow
25.34B 60.97B -23B -18.47B 74.57B 59.09B
Adj. Free Cash Flow
25.34B 60.97B -23B -18.47B 74.57B 59.09B
Maintenance CapEx
-113.27B -84.39B -76.1B n/a n/a -51.4B
Growth CapEx
n/a -31.49B -32.93B -89.39B -66.76B n/a
Owner Earnings
25.34B 92.45B 9.93B 70.92B 141.34B 59.09B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.