Yamaha Motor Co. Ltd. logo

Yamaha Motor Co. Ltd.

YMHAY | OTC
Chart Builder DCF Calculator
$22.28
+$0.29 (+1.32%)
At close: Oct 30, 2026, 3:30 PM ET
$22.28
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
76.9B 26.7B 16.11B 15.39B 48.1B 82.77B 108.07B 151.62B 168.21B 164.73B 158.42B 184.23B 194.75B 191.49B 174.44B 151.64B 145.5B 146.41B 155.58B 150.03B 148.89B 85.24B
Depreciation & Amortization
92.11B 90.56B 88.77B 84.44B 84.55B 83.91B 83.07B 80.08B 78.86B 74B 71.04B 69.52B 64.45B 63.79B 59.82B 56.88B 54.67B 51.77B 51.13B 49.31B 48.99B 48.45B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
7.73B 20.69B 17.16B 20.06B 19.58B -7.11B 17.76B 5.2B 27.39B 31.81B 32.18B 28.76B 11.74B 14.04B -1.52B -2.94B -15.29B -6.35B -1.4B 1.82B 6.09B 5.11B
Other Non-Cash Items
60.65B 61.37B 55.21B 51.31B 6.33B -3.29B -10.4B -4.46B -4.74B -12.37B -1.14B -19.83B -816M 10.93B 8.97B 13.22B -5.22B -4.72B 1.41B 9.39B 3.43B 2.17B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
25.68B 13.7B -21.48B -11.97B -25.21B -22.71B -3.9B -55.17B -107.48B -156.11B -142.29B -158.43B -179.99B -178.92B -172.32B -119.93B -98.27B -84.56B -66.79B -36.12B 34.83B 82.99B
Operating Cash Flow
255.35B 192.32B 138.61B 139.17B 113.76B 140.68B 176.85B 172.07B 134.85B 70.25B 86.03B 75.49B 78.39B 87.29B 70.92B 101.81B 96.69B 108.91B 141.34B 172.61B 236.13B 218.85B
Capital Expenditures
-122.54B -122.87B -113.27B -107.55B -109.78B -114.72B -115.88B -114.05B -116.15B -118.75B -109.03B -112.96B -100.4B -93.97B -89.39B -75.23B -73.91B -68.61B -66.76B -61.08B -54.48B -51.09B
Cash Acquisitions
-40.84B -47.72B -8.19B -31.17B 2.18B -3.71B -3.02B -2.44B -2.91B 8.5B 8.62B 9.74B 10.31B 10.19B 9.62B 3.27B 2.9B 2.95B 1.28B 6.68B 9.33B 8.18B
Purchase of Investments
-9.34B -7.62B -8.03B -11.05B -10.39B -14.13B -19.91B -24.8B -26.39B -26.02B -25.9B -24.61B -21.74B -26.24B -21.58B -21.72B -21.16B -14.18B -12.87B -9.94B -7.98B -7.65B
Sales Maturities Of Investments
9.43B 6.64B 15.99B 18.13B 18.9B 20.29B 9.15B 8.77B 8.18B 6.35B 6.23B 6.76B 6.61B 7.63B 28.8B 36.6B 51.8B 50.2B 28.07B 21.5B 7.53B 6.31B
Other Investing Acitivies
-406M 615M -242M -2.19B 278M -746M 915M 2.01B 854M 1.73B 964M -762M -1.65B -1.64B -1.61B -1.72B -1.32B -587M -741M 1.05B 1.27B -43M
Investing Cash Flow
-163.7B -170.96B -113.73B -133.82B -98.82B -113.01B -128.75B -130.5B -136.42B -128.18B -119.11B -121.84B -106.87B -104.04B -74.16B -58.8B -41.7B -30.22B -51.03B -41.79B -44.33B -44.28B
Debt Repayment
-23.42B 91.42B 77.04B 90.45B 109.46B 59.47B 50.94B 103.39B 121.96B 204.29B 192.56B 114.03B 92.53B 129.08B 97.66B 67.69B 39.27B 5.49B -35.09B -198.43B -251.84B -26.05B
Common Stock Repurchased
n/a 6M -10B -10B -10B -19.93B -19.93B -19.93B -36.35B -40.1B -30.09B -30.09B -13.67B -20B -20B -31B -31B -11B -11B -23M -23M -13.67B
Dividend Paid
-33.95B -33.95B -48.68B -48.68B -48.88B -48.88B -48.41B -48.41B -48.23B -48.23B -47.09B -47.09B -42.28B -42.28B -41.93B -41.93B -39.96B -39.96B -38.45B -38.45B -20.97B -20.97B
Other Financial Acitivies
-23.65B -23.58B -23.26B -27.28B -27.72B -28.22B -29.03B -24.6B -23.99B -24.25B -23.85B -22.2B -20.8B -15.54B -12.62B -11.64B -11.64B -8.59B -8.95B -12.23B -11.53B -10.9B
Financial Cash Flow
-78.94B 35.98B -2.82B 4.49B 22.86B -37.56B -46.43B 10.46B 13.4B 91.72B 91.52B 14.64B 15.78B 51.26B 23.1B -16.88B -43.34B -54.07B -93.49B -249.13B -284.36B -71.59B
Net Cash Flow
52.63B 88.2B 36.73B 18.77B 22.98B -13.98B 27.79B 47.48B 18.25B 43.18B 37.57B -41.27B -12.09B 25.98B 21.88B 41.45B 30.28B 38.59B 7.76B -109.04B -89.65B 113.19B
Free Cash Flow
132.81B 69.45B 25.34B 31.62B 3.98B 25.96B 60.97B 58.02B 18.7B -48.5B -23B -37.47B -22.01B -6.68B -18.47B 26.58B 22.78B 40.3B 74.57B 111.53B 181.65B 167.76B
Adj. Free Cash Flow
132.81B 69.45B 25.34B 31.62B 3.98B 25.96B 60.97B 58.02B 18.7B -48.5B -23B -37.47B -22.01B -6.68B -18.47B 26.58B 22.78B 40.3B 74.57B 111.53B 181.65B 167.76B
Maintenance CapEx
-102.33B -102.67B -107.68B -102.91B -102.1B -90.18B -84.39B -84.79B -90.59B -103.56B -81.24B -61.84B -32.87B -10.77B -18B -19.1B -21.35B -21.35B -16.99B -19.56B -25.92B -39.39B
Growth CapEx
-20.2B -20.2B -5.59B -4.64B -7.68B -24.54B -31.49B -29.26B -25.56B -15.18B -27.79B -51.12B -67.53B -83.2B -71.38B -56.13B -52.56B -47.25B -49.78B -41.52B -28.56B -11.7B
Owner Earnings
153.01B 89.65B 30.93B 36.26B 11.66B 50.5B 92.46B 87.28B 44.26B -33.32B 4.79B 13.64B 45.52B 76.52B 52.92B 82.71B 75.33B 87.55B 124.35B 153.05B 210.21B 179.46B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.