Zedge Inc. logo

Zedge Inc.

ZDGE | AMEX
Chart Builder DCF Calculator
$2.34
-$0.16 (-6.40%)
At close: Oct 30, 2026, 4:00 PM ET
$2.34
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2026
Jul 31, 2026
FY 2025
Jul 31, 2025
FY 2024
Jul 31, 2024
FY 2023
Jul 31, 2023
FY 2022
Jul 31, 2022
FY 2021
Jul 31, 2021
Net Income
-131K -2.39M -9.17M -6.1M 9.71M 8.25M
Depreciation & Amortization
706K 1.15M 2.45M 3.27M 1.97M 1.26M
Stock-Based Compensation
530K n/a 2.14M 2.52M 1.94M 652K
Other Working Capital
873K 2.09M 706K -1.15M 1.41M 972K
Other Non-Cash Items
3.72M 2.43M 12.02M 6.79M -3.96M -218K
Deferred Income Tax
-303K -479K -2.5M -981K -384K -477K
Change in Working Capital
38K 2.71M 905K -2.33M 2.22M 664K
Operating Cash Flow
4.56M 3.42M 5.85M 3.16M 11.49M 10.13M
Capital Expenditures
-344K -83K -1.19M -1.46M -611K -653K
Cash Acquisitions
n/a n/a n/a n/a -17.42M n/a
Purchase of Investments
n/a n/a n/a n/a n/a -50K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -4.78M
Investing Cash Flow
-344K -549K -1.19M -2.42M -18.95M -5.48M
Debt Repayment
n/a n/a -2M 1.98M n/a -181K
Common Stock Repurchased
-1.91M -4.43M -646K -1.6M -232K -26K
Dividend Paid
-940K n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-2.61M -4.37M -2.64M 387K -223K 15.1M
Net Cash Flow
1.73M -1.39M 1.87M 1.04M -7.82M 19.8M
Free Cash Flow
4.21M 3.34M 4.66M 1.7M 10.88M 9.48M
Adj. Free Cash Flow
3.68M 3.34M 2.52M -817K 8.95M 8.83M
Maintenance CapEx
-172.27K -83K -789.96K -1.34M n/a n/a
Growth CapEx
-171.73K n/a -404.04K -117.24K -611K -653K
Owner Earnings
4.38M 3.34M 5.06M 1.82M 11.49M 10.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.