Zedge Inc. logo

Zedge Inc.

ZDGE | AMEX
Chart Builder DCF Calculator
$2.34
-$0.16 (-6.40%)
At close: Oct 30, 2026, 4:00 PM ET
$2.34
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
444K 926K -2.29M 788K -559K 185K -1.68M -339K -39K 113K -9.23M -15K 155K -7.69M 1.61M -169K 4.53M 803K 2.33M 2.06M 2.48M 2.45M 2.28M 1.04M
Depreciation & Amortization
170K 133K 187K 216K 225K 225K 317K 381K 334K 583K 762K 775K 764K 897K 815K 793K 785K 423K 360K 398K 289K 289K 324K 359K
Stock-Based Compensation
73K 78K n/a n/a n/a n/a n/a n/a 468K n/a n/a 507K n/a n/a n/a n/a 645K 483K n/a n/a n/a 99K 152K 237K
Other Working Capital
248K 361K -124K 388K 701K 555K 445K 390K 216K 528K 104K -142K 154K 212K -1M -509K -222K 1.92M 23K -305K 240K 165K 247K 320K
Other Non-Cash Items
n/a n/a 3.99M 104K 298K 327K 1.43M 379K 468K 484K 12.65M 51K 563K 9.33M -1M 421K -3.96M 483K 489K 319K -54K 99K 152K 237K
Deferred Income Tax
-85K -59K -159K n/a -295K n/a -184K n/a 148K -31K -2.62M n/a -26K -988K 33K n/a -301K -33K -50K n/a 65K -542K n/a n/a
Change in Working Capital
1.05M 143K -871K -283K 1M 133K 824K 749K -216K 1.19M -15K -58K -1.04M 100K -1.41M 19K -1.52M 3.96M -139K -78K -383K 1.68M -480K -154K
Operating Cash Flow
1.65M 1.22M 858K 825K 674K 870K 708K 1.17M 695K 2.34M 1.55M 1.26M 419K 1.64M 39K 1.06M 178K 5.64M 2.99M 2.69M 2.39M 3.98M 2.27M 1.49M
Capital Expenditures
-40K -6K -72K -185K 295K -19K -19K -157K -166K -228K -355K -445K -293K -1.41M -372K -349K -143K -145K -135K -188K -110K -142K -186K -215K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.42M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50K n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -41K -69K -168K n/a n/a n/a -146K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.73M -50K n/a n/a
Investing Cash Flow
-40K -47K -72K -185K -171K -112K -109K -157K -166K -228K -355K -445K -293K -446K -372K -1.31M -143K -18.48M -135K -188K -4.89M -192K -186K -215K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M n/a n/a -18K n/a 2M n/a n/a n/a n/a -20K -61K -60K -40K
Common Stock Repurchased
-784K -253K -87K -789K -2.4M -536K -690K -804K -481K -152K n/a -13K -142K -465K -679K -310K n/a n/a n/a -232K n/a n/a n/a -26K
Dividend Paid
-263K -469K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -163K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 169K n/a n/a
Financial Cash Flow
-931K -638K -250K -789K -2.34M -536K -690K -804K -481K -152K -2M -10K -141K -483K -679K 1.69M 2K n/a 7K -232K 2.58M 7.46M 5.12M -66K
Net Cash Flow
643K 586K 610K -113K -1.82M 379K -142K 198K 73K 1.86M -681K 620K 58K 608K -960K 1.33M -10K -12.92M 2.77M 2.34M -7K 11.31M 7.36M 1.14M
Free Cash Flow
1.61M 1.22M 786K 640K 969K 851K 689K 1.01M 529K 2.12M 1.2M 815K 126K 232K -333K 715K 35K 5.49M 2.85M 2.51M 2.28M 3.83M 2.09M 1.27M
Adj. Free Cash Flow
1.54M 1.14M 786K 640K 969K 851K 689K 1.01M 61K 2.12M 1.2M 308K 126K 232K -333K 715K -610K 5.01M 2.85M 2.51M 2.28M 3.74M 1.94M 1.04M
Maintenance CapEx
-16.72K n/a n/a -152.94K 295K -7.99K -19K -144.44K -31.46K -95.87K -243.29K -419.34K -293K -1.32M -360.55K -202.11K n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-23.28K -6K -72K -32.07K n/a -11.01K n/a -12.56K -134.54K -132.13K -111.72K -25.66K n/a -83.55K -11.46K -146.89K -143K -145K -135K -188K -110K -142K -186K -215K
Owner Earnings
1.63M 1.22M 858K 672.07K 969K 862.01K 689K 1.03M 663.54K 2.25M 1.31M 840.66K 126K 315.55K -321.55K 861.89K 178K 5.64M 2.99M 2.69M 2.39M 3.98M 2.27M 1.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.