Zepp Health Corporation logo

Zepp Health Corporation

ZEPP | NYSE
Chart Builder DCF Calculator
$2.28
+$0.08 (+3.64%)
Nov 2, 2026, 2:31 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
967.72M 989.28M 981.4M -479.68M -561.07M -584.18M -547.58M -278.6M -185.3M -116.51M -29.71M -40.15M -43.05M -49.05M -43.04M -26.74M -16.6M 13.67M 21.48M 33.18M 37.25M 24.81M
Depreciation & Amortization
-4.03M 1.08M 1.08M 5.11M 5.11M n/a n/a 80.46K 80.46K 80.46K 80.46K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
28.75M 23.88M 17.43M 6.94M 6.94M 6.94M 6.94M n/a n/a n/a n/a n/a n/a 1.88M 3.93M 3.93M 6.43M 10.73M 10.41M 10.41M 7.91M 1.73M
Other Working Capital
-72.67M -72.67M -72.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-1.08B -1.1B -1.09B 467.63M 549.02M 577.23M 540.64M 278.52M 185.22M 116.43M 29.63M 40.15M 43.05M 47.17M 39.1M 22.8M 10.16M -24.4M -31.89M -43.59M -45.16M -26.55M
Deferred Income Tax
15.65M 15.65M 15.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-109.97M -109.97M -109.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
-179.65M -179.65M -179.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Capital Expenditures
-5.48M -5.48M -5.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
11.67M 11.67M 11.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.29M 2.29M 2.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
10.35M 10.35M 10.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
-51.29M -51.29M -51.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-8.66M -8.66M -8.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
233.61M 233.61M 233.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
173.66M 173.66M 173.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Net Cash Flow
789.7M 728.69M 678.6M -111.1M -117.63M -81.88M -91.95M -91.08M -96.71M -70.72M -4.83M -7.52M -2.48M -3.22M -8.93M 39.44M 46.56M 46.56M 46.56M -27.59M -26.82M -8.35M
Free Cash Flow
-185.14M -185.14M -185.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Adj. Free Cash Flow
-213.88M -209.01M -202.56M -6.94M -6.94M -6.94M -6.94M n/a n/a n/a n/a n/a n/a -1.88M -3.93M -3.93M -6.43M -10.73M -10.41M -10.41M -7.91M -1.73M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-5.48M -5.48M -5.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-179.65M -179.65M -179.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.