ZTO Express (Cayman) Inc. logo

ZTO Express (Cayman) Inc.

ZTO | NYSE
Chart Builder DCF Calculator
$20.77
+$0.20 (+0.97%)
At close: Nov 5, 2026, 4:00 PM ET
$20.77
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
9.24B 8.89B 8.75B 6.66B 4.7B 4.33B
Depreciation & Amortization
3.38B 3.02B 2.88B 2.67B 2.22B 1.84B
Stock-Based Compensation
229.25M 318.69M 254.98M 178.98M 248.03M 264.15M
Other Working Capital
-970.82M -1.17B 462.26M 1.24B 24.43M -1.47B
Other Non-Cash Items
45.18M 1.06B 6.93M -54.03M 102.1M 185.13M
Deferred Income Tax
-536.23M 292.54M 157.78M 244.62M -192.09M -271.97M
Change in Working Capital
-384.92M -2.15B 1.32B 1.78B 139.09M -1.39B
Operating Cash Flow
11.97B 11.43B 13.36B 11.48B 7.22B 4.95B
Capital Expenditures
-6.07B -5.9B -6.67B -7.41B -9.33B -9.21B
Cash Acquisitions
801.87M 664.15M n/a 236.4M -670.27M -232.1M
Purchase of Investments
-16.47B -17.65B -21.35B -15.95B -13.42B -10.63B
Sales Maturities Of Investments
16.57B 16.54B 15.04B 7B 14.9B 17.01B
Other Investing Acitivies
-511.98M -327.63M 588.62M 89.08M -239.25M -493.42M
Investing Cash Flow
-4.83B -5.98B -12.25B -16.04B -8.76B -3.55B
Debt Repayment
-5.54B 1.75B 2.35B 8.2B 2.03B 1.43B
Common Stock Repurchased
-1.25B -1.16B -1.01B -84.55M -3.81B -1.23B
Dividend Paid
-3.76B -5.61B -2.07B -1.32B -1.35B -1.65B
Other Financial Acitivies
-15.87M 20.34M -45.36M 262.81M 234.78M 10.35M
Financial Cash Flow
-10.57B -5B -769.84M 7.06B -2.9B 8.34B
Net Cash Flow
-3.48B 479.64M 448.22M 2.83B -4.59B 9.08B
Free Cash Flow
5.89B 5.53B 6.69B 4.07B -2.11B -4.26B
Adj. Free Cash Flow
5.66B 5.21B 6.44B 3.89B -2.36B -4.52B
Maintenance CapEx
-3.34B -1.38B -4.39B -3.92B -5.99B -7.46B
Growth CapEx
-2.74B -4.52B -2.28B -3.49B -3.34B -1.75B
Owner Earnings
8.63B 10.05B 8.97B 7.56B 1.23B -2.51B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.