ZTO Express (Cayman) Inc. logo

ZTO Express (Cayman) Inc.

ZTO | NYSE
Chart Builder DCF Calculator
$20.77
+$0.20 (+0.97%)
At close: Nov 5, 2026, 4:00 PM ET
$20.77
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
10.32B 9.21B 9.08B 8.84B 6.31B 6.99B 6.42B 6.23B 8.58B 8.5B 8.75B 8.72B 8.31B 5.77B 4.1B 3.7B 1.76B 3.05B 3.05B 2.58B 2.58B 2.74B
Depreciation & Amortization
3.56B 3.62B 3.48B 3.37B 2.51B 2.38B 2.33B 2.32B 3.07B 3.02B 2.92B 2.85B 2.77B 2.06B 1.38B 1.26B 597.62M 1.1B 1.1B 1.03B 1.03B 953.03M
Stock-Based Compensation
228.3M 230.1M 229.25M 233.03M 230.03M 233.81M 311.92M 305.16M 305.16M 298.39M 254.98M 254.98M 254.98M 254.98M n/a n/a n/a -27K -27K -27K -27K n/a
Other Working Capital
-831.89M -831.89M -831.89M -1.12B -1.12B -1.12B -1.12B 187.89M 187.89M 187.89M 187.89M 1.18B 1.18B 1.18B 1.18B -52.27M -52.27M -52.27M -52.27M -1.19B -1.19B -2.12B
Other Non-Cash Items
1.22B -125.85M -291.05M 143.58M 3.43B 4.2B 4.4B 3.22B -45.81M 363.27M 968.96M 415.86M 790.65M 4.06B 5.04B 6.16B 7.72B 4.07B 3.45B 4.06B 3.75B 4.1B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-534.64M -534.64M -534.64M -2.03B -2.03B -2.03B -2.03B 472.34M 472.34M 472.34M 472.34M 967.9M 967.9M 967.9M 967.9M -382.92M -382.92M -382.92M -382.92M -1.43B -1.43B -2.54B
Operating Cash Flow
14.79B 12.39B 11.97B 10.55B 10.45B 11.76B 11.43B 12.55B 12.37B 12.65B 13.36B 13.21B 13.09B 13.11B 11.48B 10.73B 9.7B 7.85B 7.22B 6.24B 5.93B 5.25B
Capital Expenditures
-7.88B -8.14B -8.14B -8.13B -8.13B -7.85B -7.85B -9.18B -9.18B -10.98B -10.98B -11.51B -13.61B -9.17B -9.17B -10.46B -8.36B -12.32B -12.32B -11.2B -11.2B -9.85B
Cash Acquisitions
-117.11M -86.93M -86.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.22B -616.36M 3.4B 1.15B -332.14M -4.11B -3.33B 1.4B -713.9M 2.21B -1.28B -6.3B -4.91B -9.43B -6.87B -4.01B -2.76B 4.62B 3.56B 2.34B 4.91B 2.65B
Investing Cash Flow
-11.21B -8.84B -4.83B -1.77B -3.26B -6.76B -5.98B -7.77B -9.89B -8.76B -12.25B -17.81B -18.53B -18.59B -16.04B -14.48B -11.12B -7.7B -8.76B -8.86B -6.29B -7.21B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-6.36B -1.3B -1.3B -1.2B -1.2B -1.16B -1.16B -1.01B -1.01B -1.29B -1.29B -372.38M -372.38M -84.55M -84.55M -3.81B -3.81B -4.36B -4.36B -1.78B -1.78B -1.23B
Dividend Paid
-5.83B -5.81B -5.81B -7.66B -7.66B -9.21B -9.21B -5.67B -5.67B -4.15B -4.15B -3.4B -3.4B -1.32B -1.32B -1.35B -1.35B -2.71B -2.71B -3B -3B -2.98B
Other Financial Acitivies
5.4B 2.64B -3.46B -2.22B 4.46B 4.98B 5.37B 3.55B 6.07B 3.96B 4.67B 3.46B 7.27B 6.73B 8.47B 13.14B 4.63B 5.75B 4.16B 2.04B 12.8B 13.24B
Financial Cash Flow
-6.79B -4.48B -10.57B -11.08B -4.4B -5.39B -5B -3.13B -609.61M -1.48B -769.84M -310.86M 3.5B 5.32B 7.06B 7.98B -530.93M -1.32B -2.9B -2.74B 8.02B 9.03B
Net Cash Flow
-3.37B -1.02B -3.48B -2.33B 2.75B -410.6M 479.64M 1.64B 1.92B 2.57B 448.22M -4.87B -1.67B 186.27M 2.83B 4.59B -1.84B -1.37B -4.59B -6.04B 6.89B 6.44B
Free Cash Flow
6.91B 4.25B 3.83B 2.41B 2.32B 3.91B 3.57B 3.37B 3.2B 1.68B 2.38B 1.69B -522.21M 3.94B 2.31B 272.76M 1.34B -4.47B -5.1B -4.96B -5.27B -4.6B
Adj. Free Cash Flow
6.69B 4.02B 3.6B 2.18B 2.09B 3.67B 3.26B 3.07B 2.89B 1.38B 2.13B 1.44B -777.19M 3.69B 2.31B 272.76M 1.34B -4.47B -5.1B -4.96B -5.27B -4.6B
Maintenance CapEx
-4.95B -6.18B -6.18B -5.49B -5.49B -5.32B -5.32B -7.85B -7.85B -9.6B -9.6B -10.24B -11.25B -7.62B -7.62B -8.75B -7.74B -11.11B -11.11B -9.81B -9.81B -8.51B
Growth CapEx
-2.93B -1.96B -1.96B -2.64B -2.64B -2.53B -2.53B -1.32B -1.32B -1.37B -1.37B -1.27B -2.36B -1.55B -1.55B -1.71B -618M -1.21B -1.21B -1.39B -1.39B -1.35B
Owner Earnings
9.84B 6.22B 5.79B 5.06B 4.96B 6.44B 6.11B 4.69B 4.52B 3.05B 3.76B 2.96B 1.84B 5.49B 3.86B 1.98B 1.95B -3.26B -3.89B -3.57B -3.88B -3.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.