Zoetis Inc. logo

Zoetis Inc.

ZTS | NYSE
Chart Builder DCF Calculator
$82.11
-$7.09 (-7.95%)
At close: Nov 5, 2026, 4:00 PM ET
$81.75
-$0.36 (-0.44%)
After-hours: Nov 5, 2026, 5:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.67B 2.5B 2.34B 2.11B 2.03B 1.64B
Depreciation & Amortization
487M 497M 491M 465M 448M 441M
Stock-Based Compensation
83M 74M 60M 62M 58M 59M
Other Working Capital
-19M 149M -62M -47M 195M 40M
Other Non-Cash Items
121M 145M 31M 259M 96M 137M
Deferred Income Tax
-52M -338M -61M -286M -80M -62M
Change in Working Capital
-408M 79M -512M -699M -343M -85M
Operating Cash Flow
2.9B 2.95B 2.35B 1.91B 2.21B 2.13B
Capital Expenditures
-621M -655M -732M -586M -477M -453M
Cash Acquisitions
-24M 285M -59M -312M -14M -113M
Purchase of Investments
-7M -5M -4M -9M -12M -27M
Sales Maturities Of Investments
n/a 62M 12M 23M 44M 453M
Other Investing Acitivies
-96M -2M 6M 1M 1M -432M
Investing Cash Flow
-748M -315M -777M -883M -458M -572M
Debt Repayment
2.27B -3M -1.35B 1.35B -604M 744M
Common Stock Repurchased
-3.24B -1.86B -1.09B -1.59B -743M -250M
Dividend Paid
-889M -786M -692M -611M -474M -380M
Other Financial Acitivies
-14M -13M 24M -49M -45M 9M
Financial Cash Flow
-1.87B -2.66B -3.11B -904M -1.86B 123M
Net Cash Flow
325M -54M -1.54B 96M -119M 1.67B
Free Cash Flow
2.28B 2.3B 1.62B 1.33B 1.74B 1.67B
Adj. Free Cash Flow
2.2B 2.22B 1.56B 1.26B 1.68B 1.61B
Maintenance CapEx
-541.54M -399.61M -572.83M -487.14M -134.54M -327.74M
Growth CapEx
-79.46M -255.39M -159.17M -98.86M -342.46M -125.26M
Owner Earnings
2.36B 2.55B 1.78B 1.42B 2.08B 1.8B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.