Zoetis Inc. logo

Zoetis Inc.

ZTS | NYSE
Chart Builder DCF Calculator
$82.11
-$7.09 (-7.95%)
At close: Nov 5, 2026, 4:00 PM ET
$82.43
+$0.32 (+0.39%)
After-hours: Nov 5, 2026, 6:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
691M 601M 603M 721M 718M 631M 581M 692M 624M 599M 525M 596M 670M 551M 460M 528M 529M 594M 413M 552M 511M 558M
Depreciation & Amortization
119M 119M 121M 124M 123M 119M 123M 121M 127M 126M 126M 124M 121M 120M 119M 115M 117M 114M 117M 110M 112M 109M
Stock-Based Compensation
26M 25M 22M 22M 22M 17M 19M 18M 19M 18M 17M 17M 17M 9M 16M 15M 15M 16M 14M 15M 16M 13M
Other Working Capital
284M -227M 133M 142M -227M -67M 137M 395M -145M -8M 92M 37M -222M 31M 159M 5M -105M -106M 87M 126M -38M 20M
Other Non-Cash Items
-290M 7M 25M 33M 45M 18M 25M -198M 72M 16M 48M 49M -80M 16M 198M 14M 32M 15M 32M 14M 33M 17M
Deferred Income Tax
-33M 34M -48M -16M -7M 19M -152M -42M -101M -43M -21M -14M -34M 8M -176M -34M -31M -45M 41M -97M -11M -13M
Change in Working Capital
142M -385M 170M 54M -415M -217M 309M 360M -239M -121M 202M -48M -511M -155M 124M -112M -326M -385M 62M 59M -180M -284M
Operating Cash Flow
655M 401M 893M 938M 486M 587M 905M 951M 502M 595M 897M 724M 183M 549M 741M 526M 336M 309M 679M 653M 481M 400M
Capital Expenditures
-117M -110M -161M -133M -178M -149M -216M -167M -132M -140M -198M -145M -166M -223M -171M -154M -146M -115M -168M -119M -113M -77M
Cash Acquisitions
n/a n/a -14M -10M n/a n/a 293M -1M -8M 1M -96M -145M 93M -7M -216M -3M -89M -4M 1M 1M -11M -3M
Purchase of Investments
-206M -2M 11M 73M -52M -27M -1M -1M -2M -1M -1M -1M -1M -1M -1M -1M -2M -5M -2M -10M 113M 77M
Sales Maturities Of Investments
-5M 16M n/a n/a n/a n/a 51M -10M 11M 10M -11M 20M -10M 13M -51M 34M 34M 6M 27M n/a -15M 17M
Other Investing Acitivies
28M 9M -2M -90M -17M 1M -1M 1M -1M -1M 96M n/a 4M 2M -170M n/a n/a n/a n/a 14M -113M -77M
Investing Cash Flow
-300M -87M -166M -160M -247M -175M 126M -178M -132M -131M -210M -271M -80M -216M -438M -124M -203M -118M -142M -114M -139M -63M
Debt Repayment
n/a n/a 1.78B 484M n/a n/a n/a n/a -24M 21M 1M n/a -1M -1.35B 1.35B 1M 2M n/a n/a -604M n/a n/a
Common Stock Repurchased
-584M -606M -2.06B -394M -338M -443M -553M -433M -533M -339M -235M -250M -324M -283M -405M -377M -451M -361M -198M -198M -166M -181M
Dividend Paid
-223M -224M -220M -222M -223M -224M -194M -197M -197M -198M -172M -173M -173M -174M -151M -153M -153M -154M -117M -119M -119M -119M
Other Financial Acitivies
-6M -10M 1M -2M -3M -10M 2M 2M -5M -8M 9M 7M 4M 4M -11M n/a -8M -30M 1M 2M -5M -39M
Financial Cash Flow
-813M -840M -495M -134M -564M -677M -745M -628M -763M -524M -397M -416M -494M -1.8B 780M -529M -610M -545M -314M -919M -290M -339M
Net Cash Flow
-465M -509M 228M 649M -286M -266M 273M 140M -401M -66M 287M 37M -392M -1.47B 1.07B -145M -483M -350M 211M -384M 56M -2M
Free Cash Flow
538M 291M 732M 805M 308M 438M 689M 784M 370M 455M 699M 579M 17M 326M 570M 372M 190M 194M 511M 534M 368M 323M
Adj. Free Cash Flow
512M 266M 710M 783M 286M 421M 670M 766M 351M 437M 682M 562M n/a 317M 554M 357M 175M 178M 497M 519M 352M 310M
Maintenance CapEx
-117M -110M -134.64M -128.48M -140.72M -137.7M -178.7M -81.99M -67.08M -71.85M -138.65M -93.89M -122.09M -218.2M -147.26M -150.1M -112.18M -77.6M -118.23M -55.55M n/a n/a
Growth CapEx
n/a n/a -26.36M -4.52M -37.28M -11.3M -37.3M -85.01M -64.92M -68.15M -59.35M -51.11M -43.91M -4.8M -23.74M -3.9M -33.82M -37.4M -49.77M -63.45M -113M -77M
Owner Earnings
538M 291M 758.36M 809.52M 345.28M 449.3M 726.3M 869.01M 434.92M 523.15M 758.35M 630.11M 60.91M 330.8M 593.74M 375.9M 223.82M 231.4M 560.77M 597.45M 481M 400M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.