Airbnb Inc. logo

Airbnb Inc.

ABNB | NASDAQ
Chart Builder DCF Calculator
$171.11
+$6.72 (+4.09%)
At close: Nov 2, 2026, 4:00 PM ET
$166.63
+$2.24 (+1.36%)
Pre-market: Nov 2, 2026, 9:28 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.69B 2.52B 2.51B 2.63B 2.63B 2.54B 2.65B 1.84B 4.84B 4.94B 4.79B 5.46B 2.3B 2.03B 1.89B 1.63B 1.25B 801.39M -352.03M -4.29B -4.91B -5.42B
Depreciation & Amortization
84M 88M 91M 90M 83M 76M 65M 59M 52M 47M 44M 40.95M 45.95M 62.95M 80.95M 98.84M 119.53M 129.07M 138.32M 139.91M 135.86M 130.26M
Stock-Based Compensation
1.71B 1.64B 1.59B 1.55B 1.51B 1.47B 1.41B 1.33B 1.25B 1.18B 1.12B 1.08B 1.03B 974.61M 929.53M 901.63M 878.42M 864.28M 898.83M 3.57B 3.38B 3.19B
Other Working Capital
-258M -330M -106M -273M -420M -232M -67M 559M 797M 856M 693M 484.17M 564.92M 537.92M 298.24M 376.04M 358.68M 961.63M 709.99M 599.05M 1.2B 858.13M
Other Non-Cash Items
158M 123M 182M 124M 70M 164M 97M 207M 229M 78M 86M -29.47M 24.1M 179.1M 210.37M 302.37M 243.37M 118.93M 857.52M 1.71B 1.71B 1.73B
Deferred Income Tax
478M 523M 376M 465M 438M 368M 368M 123M -2.88B -2.88B -2.88B -2.76B -1M -1M -1M -19.6M 13.32M 9.14M 9.14M 8.74M 41.96M 112.69M
Change in Working Capital
-258M -330M -106M -273M -420M -232M -67M 559M 862M 859M 720M 491.95M 523.65M 571.65M 318.24M 437.17M 403.78M 974.52M 749.93M 650.11M 1.23B 801.84M
Operating Cash Flow
4.86B 4.57B 4.65B 4.59B 4.31B 4.38B 4.52B 4.12B 4.36B 4.22B 3.88B 4.28B 3.92B 3.82B 3.43B 3.35B 2.91B 2.9B 2.3B 1.78B 1.59B 546.47M
Capital Expenditures
7M -16M -16M -23M -23M n/a n/a 30M 15M 6M n/a -38.39M -28.99M -24.99M -24.95M -21.02M -20.92M -23.58M -25.32M -28.75M -30.88M -29.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 349M 360M 537M 537M 188M 177M n/a n/a n/a n/a n/a -192.12M -192.12M -192.12M
Purchase of Investments
-4.36B -4.05B -3.44B -3.36B -3.27B -3.09B -3.15B -3.39B -3.14B -3.04B -3.31B -3.42B -3.68B -4.24B -4.07B -4.32B -4.21B -4.28B -4.94B -4.66B -4.64B -4.34B
Sales Maturities Of Investments
3.05B 2.96B 2.74B 2.78B 2.69B 2.47B 2.61B 2.63B 2.23B 2.22B 2.38B 2.75B 3.31B 4.25B 4.07B 4.13B 3.9B 3.93B 3.61B 4.57B 4.5B 3.28B
Other Investing Acitivies
-7M 27M -46M -89M -84M -69M -75M -110M -455M -458M -621M -536.77M -187.15M -176.15M -2M -1.73M -2.35M -2.35M 500K 183.02M 183.02M 183.02M
Investing Cash Flow
-1.32B -1.06B -748M -668M -664M -683M -616M -871M -1.03B -943M -1.04B -710.27M -402.03M -14.03M -28M -214.17M -334.16M -376.64M -1.35B -126.83M -188.37M -1.09B
Debt Repayment
478M 483M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -166K -166K 1.98B 1.96B 1.96B 1.96B 1.91B
Common Stock Repurchased
-4.25B -4.21B -3.93B -3.67B -3.75B -3.49B -3.43B -3.34B -2.75B -2.51B -2.25B -2B -2.5B -2.13B -1.64B -1.16B -162.37M -22.37M -152.8M -130.43M -130.43M -130.43M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
885M 624M 9M -84M -341M -74M -142M -69M 799M 634M 680M 950.57M 1.6B 1.79B 1.05B 1.08B 1.31B 2B 1.41B 3.3B 4.62B 2.96B
Financial Cash Flow
-2.76B -3B -3.83B -3.71B -4.04B -3.56B -3.57B -3.41B -1.94B -2.58B -2.43B -2.02B -1.89B -607.49M -689.97M -72.02M 1.18B 2.07B 1.32B 3.23B 4.53B 4.74B
Net Cash Flow
605M -1.07B -1.18B -1.39B -1.65B 221M 93M 110M 1.21B 657M 564M 1.83B 1.74B 2.93B 2.38B 2.39B 3.29B 4.45B 2.06B 4.83B 6.08B 4.35B
Free Cash Flow
4.87B 4.55B 4.63B 4.56B 4.29B 4.38B 4.52B 4.15B 4.38B 4.23B 3.88B 4.25B 3.9B 3.79B 3.41B 3.33B 2.89B 2.87B 2.28B 1.75B 1.56B 517.06M
Adj. Free Cash Flow
3.16B 2.91B 3.04B 3.01B 2.77B 2.91B 3.11B 2.82B 3.12B 3.05B 2.76B 3.16B 2.86B 2.82B 2.48B 2.43B 2.01B 2.01B 1.38B -1.81B -1.82B -2.67B
Maintenance CapEx
14M 8.78M 8.78M -5.22M -5.22M n/a n/a 51.4M 51.4M 51.4M 51.4M n/a n/a n/a n/a n/a n/a n/a -3.11M -10.99M -18.62M -24.81M
Growth CapEx
-7M -24.78M -24.78M -17.78M -17.78M n/a n/a -21.4M -36.4M -45.4M -51.4M -38.39M -28.99M -24.99M -24.95M -21.02M -20.92M -23.58M -22.22M -17.76M -12.25M -4.6M
Owner Earnings
4.87B 4.57B 4.65B 4.58B 4.3B 4.38B 4.52B 4.17B 4.41B 4.27B 3.94B 4.28B 3.92B 3.82B 3.43B 3.35B 2.91B 2.9B 2.3B 1.77B 1.58B 521.66M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.