ACM Research Inc. logo

ACM Research Inc.

ACMR | NASDAQ
Chart Builder DCF Calculator
$45.76
+$0.29 (+0.64%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
94.08M 131.27M 77.35M 50.56M 42.92M 21.68M
Depreciation & Amortization
16.33M 9.97M 8.09M 5.37M 2.35M 1.06M
Stock-Based Compensation
33.58M 49.58M 27.34M 7.73M 5.12M 5.63M
Other Working Capital
-18.11M 119.62M 49.17M 140.8M 36.17M 11.88M
Other Non-Cash Items
37.89M 19.42M 10.14M 2.06M -5.24M -1.24M
Deferred Income Tax
-14.38M 5.29M -13.65M 4.03M -1.84M -4.09M
Change in Working Capital
-177.83M -63.07M -184.59M -131.94M -83.4M -36.58M
Operating Cash Flow
-10.33M 152.45M -75.32M -62.19M -40.09M -13.55M
Capital Expenditures
-56.28M -82.46M -64.34M -92.52M -9.71M -55.49M
Cash Acquisitions
n/a n/a n/a -1M -1.57M n/a
Purchase of Investments
-484K -100.99M -51.98M -177.73M -1.57M -15.02M
Sales Maturities Of Investments
2.15M 174.98M 109.58M 4.58M n/a n/a
Other Investing Acitivies
-335.72M -3.49M -2.46M -426K 1.01M -9.51M
Investing Cash Flow
-390.34M -11.96M -6.75M -265.67M -11.28M -69.95M
Debt Repayment
99.08M 88.28M 16.34M 44.56M -12M 30.09M
Common Stock Repurchased
-6.99M n/a n/a n/a n/a n/a
Dividend Paid
-7.58M -6.9M -3.95M n/a n/a n/a
Other Financial Acitivies
242K n/a n/a n/a n/a 2.75M
Financial Cash Flow
742.49M 92.48M 18.53M 45.87M 538.77M 32.83M
Net Cash Flow
354.65M 228.14M -65.28M -314.62M 491.3M -46.09M
Free Cash Flow
-66.61M 69.99M -139.66M -154.71M -49.81M -69.03M
Adj. Free Cash Flow
-100.19M 20.41M -167M -162.44M -54.92M -74.66M
Maintenance CapEx
-18.81M -18.59M -23.6M -71.05M n/a -52.08M
Growth CapEx
-37.47M -63.88M -40.74M -21.47M -9.71M -3.4M
Owner Earnings
-29.14M 133.86M -98.92M -133.24M -40.09M -65.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.