ACM Research Inc. logo

ACM Research Inc.

ACMR | NASDAQ
Chart Builder DCF Calculator
$45.61
+$0.14 (+0.31%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
200.17M 114.19M 121.89M 146.79M 139.06M 127M 124.08M 102.67M 95M 104.38M 91.25M 87.74M 83.82M 66.97M 50.56M 55M 39.07M 29.66M 42.92M 33.5M 32.37M 25.54M
Depreciation & Amortization
21.74M 18.78M 16.33M 13.35M 11.64M 10.47M 9.97M 9.14M 8.82M 8.9M 8.09M 7.28M 6.77M 5.87M 5.37M 4.86M 3.88M 3.02M 2.35M 1.88M 1.65M 1.39M
Stock-Based Compensation
20.57M 23.76M 33.58M 35.93M 40.25M 44.82M 49.58M 53.46M 52.16M 39.84M 27.34M 17.16M 8.47M 8.42M 7.73M 6.53M 5.92M 5.28M 5.12M 5.13M 6.63M 6.15M
Other Working Capital
-38.05M -32.25M -18.02M 21.55M 49.3M 106.68M 128.78M 68.24M 34.48M 32.14M 55.95M 86.54M 147.54M 143.27M 133.29M 100.79M 63.01M 44.87M 36.17M 43.55M 30.6M 22.89M
Other Non-Cash Items
-51.32M 26.56M 10.08M 1.65M 15.2M 27.37M 26.61M 11.73M 11.63M 4.46M -3.77M 1.88M 3.92M -212K 5.93M 8.26M 1.99M -2.07M -5.24M -6.55M -9.67M -339K
Deferred Income Tax
-2.74M -13.22M -14.38M -13.4M -1.45M 4.75M 5.29M 3.26M -9.66M -8.48M -13.65M -10.95M -2.33M -186K 4.03M 7.86M 3.3M -992K -1.84M -4.12M -7.08M -7.05M
Change in Working Capital
-195.02M -215.21M -177.83M -139.97M -143.82M -47.03M -63.07M -154.77M -162.19M -203.57M -184.59M -138.74M -118.56M -143.69M -133.68M -180.17M -155.78M -113.46M -83.4M -39.18M -26.56M -32.32M
Operating Cash Flow
-6.6M -45.15M -10.33M 44.35M 60.89M 167.38M 152.45M 25.5M -4.24M -54.48M -75.32M -35.63M -17.91M -62.83M -60.06M -97.67M -101.63M -78.56M -40.09M -9.33M -2.66M -6.63M
Capital Expenditures
-113.53M -63.56M -58.22M -56.17M -78.53M -76.96M -85.95M -86.22M -81.08M -75.38M -64.34M -124.17M -111.86M -106.12M -94.65M -25.86M -12.64M -11.72M -9.71M -40.99M -41.25M -56.95M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-77.18M -64.85M -74.48M -62.3M -62.54M -59.73M -102.4M -82.04M -85.44M -71.69M -33.88M -65.37M -48.49M -48.05M -185.97M -150.02M -152.78M -152.78M n/a -340K -890K -890K
Sales Maturities Of Investments
87.67M 79.67M 76.93M 53.06M 63.83M 94.8M 174.98M 177.37M 168.23M 121M 109.58M 91.47M 84.33M 91.85M 12.82M 12.73M 8.25M n/a n/a n/a n/a n/a
Other Investing Acitivies
-336.88M -336.36M -336.5M -192K -1.03M -1.91M -1.6M -1.5M -19.1M -19.63M -19.72M -20.07M -2.26M -1.17M -1.43M -2.79M -2.15M -2.42M -2.13M -519K -9.89M -23.7M
Investing Cash Flow
-438.52M -383.29M -390.34M -63.32M -75.14M -41.09M -11.96M 9.12M -16.4M -43.58M -6.75M -116.18M -76.02M -62.32M -267.8M -164.72M -158.74M -166.06M -11.28M -40.77M -41.58M -71.41M
Debt Repayment
48.13M 90.36M 99.08M 112.43M 130.61M 110.57M 88.28M 88.1M 69.27M 40.09M 16.34M 14.95M 49.17M 43.56M 44.56M 28.54M -14.37M -9.94M -12M 12.47M 16.32M 37.07M
Common Stock Repurchased
n/a -6.99M -6.99M -6.99M -6.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-7.58M -7.58M -7.58M -7.58M -131K -131K -131K -131K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
148.39M 104K 242K 242K -6.53M -6.63M -1.97M -1.97M 1.61M 1.61M -3.19M -3.02M 564K 590K 590K 546.24M 546.77M 549.39M 550.76M 5.5M 5.89M 3.95M
Financial Cash Flow
964.11M 838.68M 742.49M 753.57M 145.2M 132.84M 92.48M 88.54M 73.37M 46.83M 18.53M 16.45M 54.26M 44.39M 45.87M 575.51M 533.12M 540.17M 538.77M 17.97M 22.21M 41.01M
Net Cash Flow
537.7M 426.31M 354.65M 732.09M 127.97M 255.71M 228.14M 127.59M 66.91M -48.73M -65.28M -128.98M -66.34M -119.46M -314.62M 271.61M 254.14M 301.52M 491.3M -27.17M -16.19M -32.21M
Free Cash Flow
-120.13M -108.7M -68.55M -11.82M -17.64M 90.42M 66.5M -60.72M -85.32M -129.85M -139.66M -159.8M -129.77M -168.95M -154.71M -123.53M -114.27M -90.28M -49.81M -50.32M -43.9M -63.58M
Adj. Free Cash Flow
-140.7M -132.46M -102.12M -47.75M -57.89M 45.6M 16.93M -114.19M -137.48M -169.69M -167M -176.96M -138.24M -177.37M -162.44M -130.06M -120.18M -95.56M -54.92M -55.45M -50.53M -69.73M
Maintenance CapEx
-20.15M -24.93M -30.23M -21.85M -45.14M -34.05M -27.19M -27.19M -23.72M -23.72M -27.13M -97.93M -82.93M -82.93M -79.2M -8.41M -3.73M -3.73M -146.8K -34.21M -36.02M -52.23M
Growth CapEx
-93.38M -38.62M -27.99M -34.32M -33.39M -42.91M -58.76M -59.03M -57.36M -51.65M -37.2M -26.24M -28.93M -23.18M -15.45M -17.45M -8.91M -7.99M -9.57M -6.78M -5.22M -4.71M
Owner Earnings
-26.75M -70.08M -40.56M 22.5M 15.75M 133.33M 125.26M -1.69M -27.96M -78.2M -102.46M -133.56M -100.84M -145.76M -139.27M -106.08M -105.36M -82.29M -40.24M -43.54M -38.68M -58.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.