a2 Milk  Limited Unsponsored ADR logo

a2 Milk Limited Unsponsored ADR

ACOPY | OTC
Chart Builder DCF Calculator
$4.96
+$0.51 (+11.46%)
Nov 2, 2026, 9:30 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
207.33M 202.89M 167.58M 155.64M 122.62M 80.66M
Depreciation & Amortization
18.46M 26.9M 32.2M 17.89M 18.15M 7.4M
Stock-Based Compensation
n/a n/a 10.73M 17.13M 11.7M 1.84M
Other Working Capital
3.08M -60.52M -6.86M 10.91M -20.85M 28.52M
Other Non-Cash Items
11.24M -99.66K 37.17M -62.24M 63.02M 1.36M
Deferred Income Tax
n/a n/a n/a 31.97M 11.54M -42.38M
Change in Working Capital
-103.99M -28.21M 8.08M -49.1M -23.24M 40.54M
Operating Cash Flow
133.04M 201.48M 255.74M 111.28M 203.8M 89.42M
Capital Expenditures
-73.42M -3.97M -20.53M -10.07M -4.94M -5.67M
Cash Acquisitions
-164.59M n/a n/a -213.75M -213.75M n/a
Purchase of Investments
-436.79M -788.31M -766.61M -453.54M -1.07M -57.06M
Sales Maturities Of Investments
834.35M 700M 750M 450M 214.82M n/a
Other Investing Acitivies
n/a -310K -3.51M 213.41M -665.05M -1.64M
Investing Cash Flow
148.73M -92.28M -37.14M -13.94M -669.99M -64.37M
Debt Repayment
-38.97M 39M -45M -29.37M 27M -3.23M
Common Stock Repurchased
n/a n/a n/a -149.06M -13.31M n/a
Dividend Paid
-166.72M -61.54M n/a n/a n/a n/a
Other Financial Acitivies
-5.65M -5.73M -4.81M n/a -4.05M n/a
Financial Cash Flow
-211.34M -28.28M -49.81M -178.43M 9.64M -1.04M
Net Cash Flow
7.16M 81.23M 166.71M -85.07M -437.84M 20.97M
Free Cash Flow
59.62M 197.51M 235.22M 101.21M 198.86M 83.74M
Adj. Free Cash Flow
59.62M 197.51M 224.49M 84.08M 187.16M 81.91M
Maintenance CapEx
-65.13M n/a -13.36M n/a n/a -5.67M
Growth CapEx
-8.29M -3.97M -7.16M -10.07M -4.94M n/a
Owner Earnings
67.91M 201.48M 242.38M 111.28M 203.8M 83.74M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.