a2 Milk  Limited Unsponsored ADR logo

a2 Milk Limited Unsponsored ADR

ACOPY | OTC
Chart Builder DCF Calculator
$4.96
+$0.51 (+11.46%)
Nov 2, 2026, 9:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
95.29M 114.61M 96.15M 76.71M 45.86M 82.32M 41.16M 85.26M 42.63M 80.85M 36.89M 61.55M 29.81M -39.76M 60.02M
Depreciation & Amortization
9.8M 8.66M 11.38M 5.09M 7.48M 23.21M 11.66M 8.87M 4.44M 9.1M 9.52M 10.45M 8.11M 4.29M 3.23M
Stock-Based Compensation
n/a n/a 8.51M 2.52M 2.52M 5.21M 2.6M 2.76M 2.76M 8.39M 4.37M 7.04M 2.33M 2.76M -463.5K
Other Working Capital
20.14M -17.08M -28.47M -32.06M -3.14M -3.16M -1.58M -1.85M -1.85M 50.83M -19.96M -715K -10.07M 17.61M 5.46M
Other Non-Cash Items
11.26M -2.48M 12.15M 11.88M 940.5K 59.62M 29.75M -27.17M -11.17M -23.53M 4.38M 40.04M 3.04M -1.75M -96.17M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 768.42K 28.42M -449.44K n/a -37.02M 45.76M
Change in Working Capital
-78.43M -25.59M -5.51M -17.4M -17.4M 23.25M 11.63M -7.59M -7.59M 38.89M -86.98M -13.24M 5.91M 170.06M -16.96M
Operating Cash Flow
37.93M 95.2M 122.68M 78.8M 39.4M 193.61M 96.8M 62.14M 31.07M 114.48M -3.39M 105.39M 49.2M 98.59M -4.59M
Capital Expenditures
-64.34M -9.09M -1.22M -2.44M -1.22M -4.11M -2.06M -12.91M -6.45M -3.86M -6.21M -2.53M -2.41M -1.4M -4.27M
Cash Acquisitions
3.99M -168.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -213.75M n/a n/a
Purchase of Investments
-50.58M -386.57M -350.83M -437.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
409.68M 425.07M 350M 350M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -44.01M -13.27M -6.64M -6.84M -3.42M -102.52M 98.65M -451.19M -106K 1.17M -59.87M
Investing Cash Flow
292.45M -143.86M -1.81M -90.47M -45.24M -17.38M -8.69M -19.75M -9.88M -106.38M 92.43M -453.73M -216.26M -228K -64.14M
Debt Repayment
n/a -39.01M 11M 28M n/a n/a n/a n/a n/a -24.69M -2.74M 26.38M -2.01M n/a -1.63M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -58.8M -90.26M n/a -13.31M n/a n/a
Dividend Paid
-83.36M -83.44M -61.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.76M -2.9M -2.87M -2.87M 12.57M -2.75M -1.38M -47.06M -23.53M -1.94M 1.37M -1.46M 36K -1.61M -13.05K
Financial Cash Flow
-86.12M -125.34M -53.41M 25.13M 12.57M -2.75M -1.38M -47.06M -23.53M -85.43M -46.5M 24.92M -15.28M -1.07M 29K
Net Cash Flow
225.05M -207.49M 58.14M 23.09M n/a 176.85M -342.1M -10.14M n/a -74.96M -10.11M -309.86M -127.98M 100.51M -79.54M
Free Cash Flow
-26.41M 86.11M 121.46M 76.35M 38.18M 189.5M 94.75M 49.23M 24.61M 110.62M -9.41M 102.86M 96M 97.19M -13.45M
Adj. Free Cash Flow
-26.41M 86.11M 112.96M 73.83M 35.66M 184.29M 92.15M 46.47M 21.85M 102.23M -13.78M 95.82M 93.67M 94.43M -12.98M
Maintenance CapEx
-64.34M n/a n/a n/a n/a n/a -2.06M -10.37M -6.45M -2.17M n/a n/a -2.41M -1.4M -4.27M
Growth CapEx
n/a -9.09M -1.22M -2.44M -1.22M -4.11M n/a -2.54M n/a -1.69M -6.21M -2.53M n/a n/a n/a
Owner Earnings
-26.41M 95.2M 122.68M 78.8M 39.4M 193.61M 94.75M 51.76M 24.61M 112.31M -3.2M 105.39M 96M 97.19M -13.45M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.