AES Corporation logo

AES Corporation

AES | NYSE
Chart Builder DCF Calculator
$14.90
+$0.07 (+0.47%)
At close: Nov 2, 2026, 3:59 PM ET
$14.83
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:44 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.87B 1.38B 939M 1.17B 1.01B 1.4B 1.78B 1.12B 844M 523M 242M -560M -370M -510M -546M -275M -353M -150M -413M 537M -139M -249M
Depreciation & Amortization
1.63B 1.55B 1.46B 1.39B 1.34B 1.3B 1.27B 1.23B 1.21B 1.17B 1.13B 1.09B 1.07B 1.06B 1.05B 1.06B 1.05B 1.05B 1.06B 1.06B 1.07B 1.08B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-394M 42M -152M -47M 707M 713M 223M -188M -248M -559M -25M 212M 356M 306M 190M -23M -229M -607M -848M -867M -215M 291M
Other Non-Cash Items
1.76B 1.6B 1.62B 987M 529M -178M -398M -87M 466M 1.13B 1.41B 2.47B 2.16B 2.43B 2.49B 2.47B 2.52B 2.6B 3.03B 1.74B 2.59B 2.18B
Deferred Income Tax
-31M 73M 92M 90M 79M -24M 188M 548M 323M 179M -54M -98M -72M n/a 4M -329M -376M -434M -406M 32M -360M -214M
Change in Working Capital
-200M 356M 199M 263M 641M 519M -92M -419M -312M -305M 310M 477M 246M -92M -289M -754M -676M -964M -1.36B -1.32B -621M -153M
Operating Cash Flow
5.03B 4.96B 4.31B 3.91B 3.59B 3.01B 2.75B 2.39B 2.53B 2.7B 3.03B 3.38B 3.04B 2.88B 2.72B 2.17B 2.16B 2.11B 1.9B 2.05B 2.54B 2.64B
Capital Expenditures
-6.75B -6.44B -5.93B -6.12B -6.15B -6.5B -7.39B -8.09B -8.16B -8.32B -7.72B -7.14B -6.29B -5.34B -4.55B -3.29B -2.78B -2.45B -2.12B -2.06B -1.94B -1.76B
Cash Acquisitions
1.21B 2.21B 2.38B 2.19B 2.59B 1.86B 1.65B 2.35B 1.97B 1.61B 1.63B 303M 301M 493M -102M -860M -951M -1.07B -507M 760M 405M 403M
Purchase of Investments
-168M -185M -204M -184M -304M -775M -921M -1B -1.04B -842M -1.12B -1.34B -1.59B -1.72B -1.72B -1.55B -1.38B -1.19B -946M -846M -953M -902M
Sales Maturities Of Investments
170M 186M 93M 135M 314M 688M 796M 1.05B 1.15B 1.1B 1.32B 1.33B 1.41B 1.21B 1.05B 621M 645M 556M 616M 908M 602M 630M
Other Investing Acitivies
-2M -166M -170M -202M -212M 3.61B 3.44B 3.55B 3.44B -458M -379M -191M -204M -311M -368M -256M -334M -170M -42M -237M 176M 53M
Investing Cash Flow
-5.47B -4.51B -3.83B -4.28B -3.9B -1.16B -2.43B -2.3B -2.73B -6.9B -6.28B -7.04B -6.37B -5.67B -5.7B -5.33B -4.79B -4.32B -3B -1.47B -1.71B -1.57B
Debt Repayment
1.35B 104M 130M 1.09B 1.25B 3.28B 4.64B 4.86B 4.97B 5.38B 3.97B 4.63B 4.33B 3.87B 4.04B 3.41B 2.57B 1.32B -37M -985M -1.22B -759M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-502M -501M -501M -498M -495M -492M -483M -472M -460M -449M -444M -439M -433M -428M -422M -416M -412M -406M -401M -396M -391M -386M
Other Financial Acitivies
-1.47B -1.51B -1.02B -1.04B -1.01B -754M -666M -454M -421M -403M -454M -204M -169M -122M -62M 268M 125M -1M 12M -690M -590M -474M
Financial Cash Flow
634M -800M -403M 83M 205M 2.04B 3.49B 4.36B 4.51B 4.95B 3.49B 3.99B 3.73B 3.32B 3.62B 3.33B 2.34B 1.13B 741M -907M -926M -490M
Net Cash Flow
150M -289M 112M -35M 41M 132M 165M 352M 233M 459M -114M 263M 352M 507M 663M 206M -130M -821M -139M -218M -164M 241M
Free Cash Flow
-1.72B -1.48B -1.62B -2.22B -2.55B -3.49B -4.64B -5.71B -5.64B -5.63B -4.69B -3.76B -3.25B -2.45B -1.84B -1.12B -613M -344M -214M -12M 602M 879M
Adj. Free Cash Flow
-1.72B -1.48B -1.62B -2.22B -2.55B -3.49B -4.64B -5.71B -5.64B -5.63B -4.69B -3.76B -3.25B -2.45B -1.84B -1.12B -613M -344M -214M -12M 602M 879M
Maintenance CapEx
-3.74B -4.64B -5.46B -5.98B -6.15B -6.5B -7.39B -8.09B -8.16B -8.32B -6.93B -5.75B -3.85B -2.13B -1.69B -607.59M -607.59M -484.84M -163.05M -279.98M -692.98M -1.08B
Growth CapEx
-3.01B -1.8B -471.81M -145.53M n/a n/a n/a n/a n/a n/a -796.53M -1.39B -2.44B -3.21B -2.86B -2.69B -2.17B -1.97B -1.95B -1.78B -1.24B -677.02M
Owner Earnings
1.29B 325.81M -1.15B -2.07B -2.55B -3.49B -4.64B -5.71B -5.64B -5.63B -3.89B -2.37B -811.54M 756.71M 1.02B 1.56B 1.56B 1.62B 1.74B 1.77B 1.85B 1.56B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.