Akamai Technologies Inc. logo

Akamai Technologies Inc.

AKAM | NASDAQ
Chart Builder DCF Calculator
$92.02
-$0.70 (-0.75%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
79.4M 106.32M 85.07M 140.17M 103.62M 123.17M 139.91M 57.91M 131.69M 175.42M 161.17M 160.54M 128.82M 97.11M 176.82M 108.15M 119.54M 119.16M 160.53M 178.92M 156.5M 155.7M
Depreciation & Amortization
185.54M 183.75M 182.51M 176.62M 175.46M 174.02M 167.95M 165.73M 158.55M 156.18M 147.63M 148.56M 139.13M 135.46M 148.57M 150.99M 150.6M 142.6M 141.7M 139.75M 137.72M 131.47M
Stock-Based Compensation
146.29M 128.68M 119.23M 115.42M 112.78M 111.98M 99.05M 102.61M 98.47M 93.26M 92.12M 87.02M 87.44M 61.88M 58.37M 50.7M 51.88M 56.23M 48.96M 49.02M 50.48M 54.31M
Other Working Capital
-38.39M 26.96M -45.51M -4.55M 33.2M -158.11M 32.1M 14.23M 7.15M -65.52M -2.32M -10.87M -5.15M -63.15M 69.16M 16.21M 3.55M -73.01M 35.49M 55.51M -12.09M -95.35M
Other Non-Cash Items
6.75M 4.86M 43.94M 1.36M 3.49M -5.57M 26.39M 43.32M 3.62M 3.74M 6.76M 7.84M 18.12M 22.53M 7.07M 3.54M 10.5M 30.25M 26.55M 14.93M 28.89M 17.48M
Deferred Income Tax
-2.73M -1.75M 2.31M -19.72M 12.68M 31.38M -71.21M -2.54M 13.95M -10.47M -13.22M -10.17M -4.52M 4.93M -70.42M 8.92M -29.89M -13.58M -17.46M -37.56M 5.46M 1.76M
Change in Working Capital
-88.98M -109.35M -66.47M 26.05M 51.13M -183.79M -18.29M 25.52M 24.69M -66.26M -5.27M -34.35M -2.68M -88.4M 21.09M 47M 38.8M -112.21M 26.62M 44.69M -909K -110.93M
Operating Cash Flow
326.27M 312.51M 366.58M 441.83M 459.15M 251.2M 343.79M 392.54M 430.96M 351.88M 389.19M 359.44M 366.31M 233.5M 341.5M 369.3M 341.43M 222.45M 386.9M 389.74M 378.13M 249.79M
Capital Expenditures
-225.75M -191.85M -204.7M -195.02M -223.78M -196.01M -162.86M -185.12M -163.54M -173.75M -133.89M -197.62M -176.29M -222.25M -110.79M -97.99M -118.17M -131.36M -109.7M -116.25M -154.57M -164.72M
Cash Acquisitions
-37K n/a -55.9M n/a n/a n/a n/a n/a -434.07M n/a -1.48M 155K -86.26M -20.07M n/a 8K n/a -872.1M -583.19M n/a n/a -15.64M
Purchase of Investments
-2.11B -161.46M -113.33M -181.47M -662.72M -7.08M -34.54M -15.52M -16.1M -170.02M 107.95M -1.05B -630K -134.19M -17.98M n/a n/a n/a -320.87M -229.5M -291.96M -90.28M
Sales Maturities Of Investments
79.48M 35.61M 7.46M 7M 206.27M 1.11B 81.37M 84.85M 337.22M 182.26M -206.62M 106.33M 15.32M 276.89M 36.23M 2.25M 1.91M 691.8M 172.46M 740.18M 287.3M 234.15M
Other Investing Acitivies
-1.3M -1.8M 71K 1.16M -80.89M -111.25M -198.13M -72.76M -82.74M -70.07M -145.28M -87.13M -64.48M -100.81M -47.66M -46.99M -42.92M -85.6M -48.51M -47.02M -47.73M -77.32M
Investing Cash Flow
-2.25B -319.49M -366.39M -368.33M -682.87M 876.85M -244.19M -116.23M -286.68M -151.58M -315.83M -1.16B -248.35M -119.89M -94.66M -95.53M -115.23M -316.9M -843.95M 392.98M -159.62M -36.31M
Debt Repayment
3.45B n/a -594K -392K 277.23M n/a n/a n/a n/a n/a n/a 1.08B 20M n/a n/a -75M n/a 75M n/a n/a n/a n/a
Common Stock Repurchased
-409.86M -205.89M n/a -799.96M -300M -499.96M -138.37M -165.84M -127.81M -125.45M -54.89M -113.2M -137.36M -348.6M -177.74M -162.63M -164.79M -102.85M -271M -96.84M -96.18M -58.24M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-280.69M -107.44M -14.66M 807.48M -18.44M -52.29M -2.47M 3.47M -32.64M -90.53M -1.89M 6.81M 158K -8.69M -219K 8.15M -1.12M -32.98M 1.77M 3.68M -2.67M -42.54M
Financial Cash Flow
2.78B -291.71M -1.7M 7.12M -41.21M -552.25M -140.84M -162.37M -160.45M -215.98M -56.78M 974.65M -117.2M -357.29M -177.96M -229.47M -165.91M -60.84M -269.23M -93.16M -98.84M -100.78M
Net Cash Flow
854.8M -304.37M 2.3M 77.63M -248.85M 581.23M -53.67M 123.44M -21.46M -19.7M 28.18M 162.9M -2.25M -241.38M 83.2M 32.32M 46.5M -156.74M -728.43M 684.48M 122.67M 105.56M
Free Cash Flow
100.51M 120.66M 161.89M 246.82M 235.37M 55.19M 180.93M 207.43M 267.43M 178.12M 255.31M 161.82M 190.02M 11.25M 230.71M 271.31M 223.26M 91.09M 277.21M 273.49M 223.56M 85.07M
Adj. Free Cash Flow
-45.78M -8.02M 42.66M 131.39M 122.59M -56.79M 81.88M 104.82M 168.96M 84.86M 163.18M 74.8M 102.58M -50.63M 172.34M 220.61M 171.38M 34.87M 228.25M 224.47M 173.08M 30.77M
Maintenance CapEx
-185.54M -183.75M -149.4M -158.17M -176.64M -175.23M -146.36M -159.17M -134.5M -126.57M -92.85M -146.6M -156.52M -214.89M -98.23M -85.91M -89.87M -97.22M -79.07M -81.26M -124.44M -124.07M
Growth CapEx
-40.22M -8.1M -55.3M -36.84M -47.14M -20.78M -16.5M -25.95M -29.03M -47.18M -41.04M -51.02M -19.77M -7.36M -12.56M -12.08M -28.29M -34.14M -30.63M -34.99M -30.13M -40.65M
Owner Earnings
140.73M 128.76M 217.19M 283.66M 282.51M 75.97M 197.43M 233.37M 296.46M 225.31M 296.35M 212.84M 209.79M 18.61M 243.27M 283.39M 251.56M 125.23M 307.83M 308.48M 253.69M 125.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.