Antero Midstream Corporation logo

Antero Midstream Corporation

AM | NYSE
Chart Builder DCF Calculator
$21.10
-$0.37 (-1.72%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
413.16M 400.89M 371.79M 326.24M 331.62M -122.53M
Depreciation & Amortization
204.98M 210.67M 206.73M 202.43M 179.46M 179.46M
Stock-Based Compensation
45.96M 44.33M 31.61M 19.65M 13.53M 12.78M
Other Working Capital
-1.06M 16.89M 6.21M -1.06M 9.52M -30.24M
Other Non-Cash Items
118.73M 45.63M 38.26M 28.72M 63.59M 683.42M
Deferred Income Tax
149.39M 147.73M 134.66M 117.49M 117.12M -171K
Change in Working Capital
240K -5.26M -3.98M 5.06M 4.43M 419K
Operating Cash Flow
932.46M 843.99M 779.06M 699.6M 709.75M 753.38M
Capital Expenditures
-162.26M -242.34M -184M -515.65M -232.83M -157.93M
Cash Acquisitions
-6.65M -2.39M n/a 17M -2.07M -25.27M
Purchase of Investments
n/a n/a n/a -17M -2.07M -25.27M
Sales Maturities Of Investments
n/a n/a n/a 17M 2.07M 25.27M
Other Investing Acitivies
-304K 2M 793K 4.82M 1.65M -36.03M
Investing Cash Flow
-169.21M -242.73M -183.21M -493.83M -233.24M -219.23M
Debt Repayment
115.7M -106.66M -151.9M 234.8M 16.23M 204M
Common Stock Repurchased
-134.98M -28.69M -8.5M -6.9M -5.01M -24.71M
Dividend Paid
-439.01M -438.18M -435.4M -433.38M -471.72M -590.19M
Other Financial Acitivies
-42.03M -27.79M n/a -302K -16.64M -123.84M
Financial Cash Flow
-500.32M -601.33M -595.79M -205.78M -477.15M -534.75M
Net Cash Flow
262.94M -66K 66K n/a -640K -595K
Free Cash Flow
770.21M 601.66M 595.06M 183.95M 476.93M 595.45M
Adj. Free Cash Flow
724.25M 557.32M 563.46M 164.3M 463.4M 582.67M
Maintenance CapEx
n/a -48.59M n/a -451.63M -232.83M n/a
Growth CapEx
-162.26M -193.75M -184M -64.02M n/a -157.93M
Owner Earnings
932.46M 795.41M 779.06M 247.98M 476.93M 753.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.