Antero Midstream Corporation logo

Antero Midstream Corporation

AM | NYSE
Chart Builder DCF Calculator
$20.98
-$0.49 (-2.28%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
676.37M 399.69M 410.69M 413.16M 472.42M 456.18M 417.7M 400.89M 390.15M 388.23M 389.21M 371.79M 354.13M 340.33M 332.71M 326.24M 322.08M 327.39M 328.22M 331.62M 329.45M 345.63M 353.85M
Depreciation & Amortization
228.26M 219.56M 210.41M 204.98M 204.04M 202.11M 207.82M 212.17M 214.26M 212.47M 208.63M 206.73M 205.43M 208.89M 209.33M 202.43M 196.69M 189.97M 180.91M 179.46M 178.52M 177.97M 179.03M
Stock-Based Compensation
43.49M 43.56M 44.14M 45.96M 46.3M 47.22M 47.41M 44.33M 41.3M 37.71M 34.61M 31.61M 28.8M 26.01M 23.15M 19.65M 17.23M 14.93M 12.35M 13.53M 13.39M 13.81M 13.45M
Other Working Capital
18.94M 8.76M 32.27M -1.06M -6.98M -3.37M -13.37M 16.89M -1.84M 23.71M 14.61M 6.21M 5.62M 835K -891K -1.06M -2.8M -33.22M -55.42M -45.45M -45.26M 32.69M 60.62M
Other Non-Cash Items
153.88M 150.55M 115.98M 118.73M 32.27M 27.84M 42.43M 44.14M 47.1M 46.84M 36.18M 38.26M 31.12M 29.82M 31.02M 28.72M 38.28M 40.17M 54.98M 63.59M 68.09M 67.22M 38.68M
Deferred Income Tax
232.4M 151.5M 152.61M 149.39M 169.07M 159.3M 145.66M 147.73M 140.37M 138.82M 139.48M 134.66M 130.12M 123.79M 121.1M 117.49M 113.37M 115.08M 117.17M 117.12M 109.8M 112.75M 116.18M
Change in Working Capital
14.28M -3.65M 38.32M 240K -14.46M -10.89M -28.64M -5.26M -13.55M 13.06M -1.2M -3.98M -10.23M -15.1M -19.65M 5.06M 7.59M 16.02M 35.09M 4.43M 52.73M 7.97M 70.91M
Operating Cash Flow
1.35B 961.21M 972.15M 932.46M 909.65M 881.75M 832.38M 843.99M 819.62M 837.13M 806.91M 779.06M 739.37M 713.73M 697.66M 699.6M 695.24M 703.56M 728.72M 709.75M 751.98M 725.34M 772.1M
Capital Expenditures
-93.54M 18.44M -56.2M -48.82M 133.37M 11.21M 4.55M n/a -187.34M -163.47M -150.03M -158.18M -429.44M -457.17M -488.14M -515.65M -256.27M -266.6M -242.26M -186.59M -140.68M -113.46M -126.14M
Cash Acquisitions
-1.1B -1.1B -1.12B n/a -1.5M -2.39M -2.39M -2.39M -893K n/a n/a n/a -17M n/a n/a n/a 19.07M 966K 757K n/a -2.54M -4.25M -14.33M
Purchase of Investments
900K 5.98M 1.75M n/a n/a -5.08M -1.75M n/a 262K 262K n/a n/a -262K -17.26M -17M -17M -17M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17M 17M 17M 17M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
370.59M 257.51M 258.23M -120.39M -290.76M -170.39M -238.29M -240.34M -68.54M -83.95M -27.89M -24.77M 39.33M 42.08M 36.31M 21.82M -54.64M -56.6M -48.23M -46.65M -45.38M -39.7M -36.84M
Investing Cash Flow
-916.63M -912.66M -917.71M -169.21M -158.9M -166.65M -237.88M -242.73M -256.77M -247.42M -178.18M -183.21M -407.38M -415.35M -451.83M -493.83M -291.83M -322.23M -289.74M -233.24M -188.59M -149.59M -169.51M
Debt Repayment
145.88M 544.25M 556.65M 108.67M -167.33M -171.86M -86.78M -112.13M -102.83M -130.66M -153.25M -151.9M 111.6M 145M 194.5M 234.5M 36.64M 58.65M -1.73M -375K -43.72M -17.53M 3.46M
Common Stock Repurchased
-101.86M -116M -124.43M -134.98M -115.36M -74.39M -72.06M -43.52M -14.97M -14.61M -7.36M -8.5M -8.47M -8.48M -6.74M -6.9M -6.91M -7.46M -4.8M -5.01M -4.9M -4.4M -10.51M
Dividend Paid
-435.01M -435.47M -437.49M -439.14M -440.34M -441.58M -442.88M -438.18M -437.78M -437.16M -434.95M -435.4M -435.13M -434.9M -433.59M -433.38M -433.13M -433.17M -432.68M -471.72M -510.84M -549.79M -588.51M
Other Financial Acitivies
111.51M 111.22M -49.17M -34.86M -27.67M -27.21M -18.81M -7.44M -7.27M -7.27M -7.08M n/a n/a n/a n/a -302K -437K -450K -460K -712K -6.87M -6.9M -7.31M
Financial Cash Flow
-432.04M -48.55M -54.43M -500.32M -750.76M -715.11M -620.58M -601.33M -562.85M -589.71M -602.64M -595.79M -331.99M -298.38M -245.83M -205.78M -403.41M -382.01M -439.24M -477.15M -565.79M -578.07M -602.33M
Net Cash Flow
n/a n/a n/a 262.94M n/a n/a -26.09M -66K n/a n/a 26.09M 66K n/a n/a n/a n/a n/a -102.13M -101.72M -102.09M -103.85M -2.32M -175.2M
Free Cash Flow
1.26B 979.66M 915.95M 883.65M 1.04B 892.96M 836.92M 843.99M 632.29M 673.66M 656.88M 620.89M 309.93M 256.56M 209.52M 183.95M 438.97M 436.96M 486.45M 523.16M 611.3M 611.88M 645.96M
Adj. Free Cash Flow
1.21B 936.1M 871.82M 837.69M 996.72M 845.75M 789.51M 799.66M 590.98M 635.95M 622.27M 589.28M 281.12M 230.55M 186.37M 164.3M 421.74M 422.03M 474.1M 509.64M 597.91M 598.07M 632.5M
Maintenance CapEx
-137.11M 42.14M 80.04M 117.95M 350.02M 178.74M 169.95M 169.95M -45.54M -8.79M n/a n/a -251.58M -292.01M -352.94M -423.67M -201.04M -229.67M -168.74M -113.07M -104.08M -76.86M -126.14M
Growth CapEx
43.57M -23.69M -136.24M -166.77M -216.65M -167.53M -165.41M -169.95M -141.8M -154.68M -150.03M -158.18M -177.87M -165.16M -135.2M -91.98M -55.23M -36.92M -73.52M -73.52M -36.6M -36.6M n/a
Owner Earnings
1.21B 1B 1.05B 1.05B 1.26B 1.06B 1B 1.01B 774.08M 828.34M 806.91M 779.06M 487.79M 421.72M 344.72M 275.93M 494.2M 473.88M 559.97M 596.68M 647.9M 648.48M 645.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.