Amadeus IT Group S.A. logo

Amadeus IT Group S.A.

AMADF | OTC
Chart Builder DCF Calculator
$65.93
-$1.69 (-2.50%)
At close: Nov 5, 2026, 3:47 PM ET
$67.62
+$1.69 (+2.56%)
After-hours: Nov 4, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.34B 1.63B 1.12B 664.4M -83M -770.8M
Depreciation & Amortization
682.8M 700.2M 640.4M 640.8M 681.9M 689.8M
Stock-Based Compensation
n/a n/a 30.1M 16.6M n/a n/a
Other Working Capital
145.7M -19.1M -4M -129.3M -137.4M 58M
Other Non-Cash Items
-15.2M -252.5M 41M 202.9M -130.6M 103M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
150.1M 70.7M -34.2M -83.9M 168M 11M
Operating Cash Flow
2.15B 2.15B 1.79B 1.44B 636.3M 33M
Capital Expenditures
-60.4M -788.1M -600.5M -566.7M -460.2M -501.5M
Cash Acquisitions
-23.1M -372.5M 100K -14.1M 2.3M -36.4M
Purchase of Investments
n/a -83.1M -208M -288.7M -729.1M -945.8M
Sales Maturities Of Investments
50M 27M 768.2M 365.4M 966.2M -444.6M
Other Investing Acitivies
-17.9M -645.1M 44.7M 10.8M 15.3M 454.5M
Investing Cash Flow
-805.6M -1.15B 4.5M -493.3M -205.5M -1.47B
Debt Repayment
597.8M 60.9M -1.15B -555.8M -736.4M 2.14B
Common Stock Repurchased
-1.34B -362.4M -612.8M -3.8M -37.5M -23.1M
Dividend Paid
-615.1M -541.9M -332.5M n/a n/a -241.4M
Other Financial Acitivies
-54.1M -146.7M -93.7M -80.5M -91.9M 580.9M
Financial Cash Flow
-1.41B -990.1M -2.19B -640.1M -865.8M 2.46B
Net Cash Flow
-73.5M 11.7M -396.2M 305.9M -426.4M 992.9M
Free Cash Flow
2.09B 1.36B 1.19B 874.1M 176.1M -468.5M
Adj. Free Cash Flow
2.09B 1.36B 1.16B 857.5M 176.1M -468.5M
Maintenance CapEx
-22.19M -701.09M -474.6M -315.8M -390.03M -501.5M
Growth CapEx
-38.21M -87.01M -125.9M -250.9M -70.17M n/a
Owner Earnings
2.13B 1.44B 1.32B 1.13B 246.27M -468.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.