Amadeus IT Group S.A. logo

Amadeus IT Group S.A.

AMADF | OTC
Chart Builder DCF Calculator
$65.93
-$1.69 (-2.50%)
At close: Nov 5, 2026, 3:47 PM ET
$67.62
+$1.69 (+2.56%)
After-hours: Nov 4, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
468.3M 357M 247.5M 481.5M 372.1M 355.3M -173.9M 601.6M 334.1M 313.9M -179.9M 547.7M 224.9M 509.8M -279.4M 450.4M 177.4M 295.8M -466M 203.2M -181.7M 38.6M
Depreciation & Amortization
187.6M 177.7M 225.9M 171.2M 171.4M 166.5M 208.8M 159.6M 172M 159.9M 171.6M 157.3M 156M 155.4M 163.9M 158.5M 161.3M 157.1M 162.6M 160.3M 160.1M 162.3M
Stock-Based Compensation
n/a n/a n/a n/a 3.55B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-135M -119.8M 252.4M 151.2M n/a n/a 121.6M 137.1M -274.1M -72.1M 40.7M n/a -80.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-126.9M 35M -138.7M -90.6M -3.92B -355.3M 1.01B -293.8M 477M -65.6M 1.13B -363.1M 242.7M -312M 478.9M -210.6M 233.7M -263.1M 647.4M -42.3M 125.5M -158.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-135M -119.8M 252.4M 151.2M -144.7M -108.8M 121.6M 137.1M -274.1M -72.1M -91.4M 116.2M -80.5M -80.6M 63.7M 51.9M -96.1M -64.4M 178.2M 22.7M -78.7M 59M
Operating Cash Flow
394M 449.9M 587.1M 713.3M 400.8M 484.9M 1.17B 444.9M 537M 336.1M 854.4M 458.1M 543.1M 272.6M 427.1M 450.2M 476.3M 125.4M 359.6M 183.6M 25.2M 101.7M
Capital Expenditures
-151.8M -11.1M -18.6M -213.5M -185.9M -207.7M 453.4M -203.9M 135.9M -158.6M 398.8M -152.8M -158.6M -148.5M 362.9M -145.5M -244.5M -12.3M -147.2M -98.8M -110.1M -104.1M
Cash Acquisitions
-100K -45.5M -3.5M 50M -5.2M -14.4M 48.5M -200K -266.2M -106.6M 6.2M 100K -6.2M n/a -14.1M 200K -2M -12.3M 5.2M -2.6M -200K -200K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -199.9M -3.2M n/a n/a n/a 104.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 270.1M 41M
Other Investing Acitivies
-119.3M -25.3M 12.6M -214.1M -181.9M -137.1M -778.3M -3.6M -320.5M 1.9M 10.8M -600K 82.4M -2.5M -479.2M -15.9M 45.1M 10.3M 252.4M 1.3M -243.1M -104.1M
Investing Cash Flow
-128.9M -246.9M -198.4M -228.3M -199.1M -167.1M -729.8M -3.8M -586.7M -104.7M 17M -500K 82.4M -2.5M -479.2M 200K -401.3M -27.8M 110.4M -101.4M -83.1M -63.3M
Debt Repayment
250.8M 149.1M -100M 199.1M -1M 499.7M -302.2M -13.5M 111.6M 789.4M 34.8M -361.5M 12M -761.8M -761.4M -246.7M 249.4M -516.5M 35.9M -715.4M -269.5M 314.9M
Common Stock Repurchased
-194.9M -410.7M -268.7M -570M n/a n/a -362.4M n/a -353.8M n/a -612.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -228.4M 100K -394.2M n/a n/a 353.8M -348.5M -193.4M n/a -400.3M -700.4M n/a n/a n/a n/a n/a -3.2M n/a n/a n/a n/a
Other Financial Acitivies
-26.5M -12.7M -11.2M -12.3M -26.3M -49.8M -97.1M -24.6M -432M -537.6M 294.6M -700.4M -388.9M 278.9M 718.8M 109.2M 180.5M -3.2M -151.1M -54.2M -76.8M 41M
Financial Cash Flow
29.4M -502.7M -379.8M -777.4M -427M 131.8M -407.9M -386.6M -513.8M 251.8M -683.7M -1.06B -376.9M -482.9M -46.4M -137.5M 180.5M -519.7M -152.7M -769.6M -360.5M 314.9M
Net Cash Flow
294.3M -298.4M 7.4M -291.7M -233.6M -1.05B 35.3M 54.6M -561.4M 483.2M 177.7M -604.3M 243.2M -212.8M 302.4M 167.4M 255.5M -422.1M 325.9M -687.3M -360.5M 314.9M
Free Cash Flow
242.2M 438.8M 568.5M 517.7M 214.9M 277.2M 1.1B 444.9M 672.9M 336.1M 854.4M 458.1M 543.1M 272.6M 427.1M 450.2M 231.8M 113.1M 212.4M 84.8M -84.9M -2.4M
Adj. Free Cash Flow
242.2M 438.8M 568.5M 517.7M -3.34B 277.2M 1.1B 444.9M 672.9M 336.1M 854.4M 458.1M 543.1M 272.6M 427.1M 450.2M 231.8M 113.1M 212.4M 84.8M -84.9M -2.4M
Maintenance CapEx
-151.8M -11.1M -10.41M -204.61M -178.63M -193.87M 476.55M -184.82M 157.71M -135.62M 423.34M -129.5M -132.47M -96.56M 412.46M -79.39M -167.39M n/a -99.72M -53.46M -58.48M -104.1M
Growth CapEx
n/a n/a -8.19M -8.89M -7.27M -13.83M -23.15M -19.08M -21.81M -22.98M -24.54M -23.3M -26.13M -51.94M -49.56M -66.11M -77.11M -12.3M -47.48M -45.34M -51.62M n/a
Owner Earnings
242.2M 438.8M 576.69M 526.59M 222.17M 291.03M 1.12B 260.08M 694.71M 200.48M 1.28B 328.6M 410.63M 176.04M 839.56M 370.81M 308.91M 125.4M 259.88M 130.14M -33.28M -2.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.