Ameresco Inc. logo

Ameresco Inc.

AMRC | NYSE
Chart Builder DCF Calculator
$20.31
-$0.69 (-3.29%)
At close: Oct 30, 2026, 4:00 PM ET
$20.86
+$0.55 (+2.71%)
Pre-market: Nov 2, 2026, 8:39 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
56.68M 56.76M 63.9M 98.55M 80.19M 56.92M
Depreciation & Amortization
104.27M 89.54M 65.91M 54.28M 46.58M 42.04M
Stock-Based Compensation
14.42M 14.13M 10.32M 15.05M 8.72M 1.93M
Other Working Capital
-81.69M 75.96M -22.43M -21.43M 509K 3.34M
Other Non-Cash Items
-6.13M -25.14M 2.7M 4.54M 4.99M 4.97M
Deferred Income Tax
-30.62M -24.32M -27.6M 3.92M -4.76M 3.4M
Change in Working Capital
-218.97M 6.62M -185.22M -514.62M -308.01M -211.85M
Operating Cash Flow
-80.36M 117.6M -69.99M -338.29M -172.3M -102.58M
Capital Expenditures
-356M -438.35M -551.77M -327.9M -183.78M -182.76M
Cash Acquisitions
128K 55.58M -14.61M n/a -22.26M -132K
Purchase of Investments
-27.82M -11.76M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 13.09M n/a n/a n/a n/a
Other Investing Acitivies
132.37M -5.21M -565K -459K 774K 1.87M
Investing Cash Flow
-251.32M -386.64M -566.94M -328.36M -205.26M -181.02M
Debt Repayment
221.05M 125.27M 497.44M 444.52M 79.72M 45.43M
Common Stock Repurchased
n/a n/a n/a n/a n/a -6K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
94.41M 185.91M 143.36M 285.71M 165.66M 259.74M
Financial Cash Flow
318.38M 313.94M 640.8M 730.23M 365.46M 305.17M
Net Cash Flow
-13.92M 44.7M 3.79M 62.83M -11.78M 21.57M
Free Cash Flow
-436.36M -320.75M -621.76M -666.19M -356.07M -285.34M
Adj. Free Cash Flow
-450.78M -334.88M -632.08M -681.23M -364.79M -287.27M
Maintenance CapEx
-202.38M -91.41M -551.77M n/a -68.32M -87.91M
Growth CapEx
-153.62M -346.94M n/a -327.9M -115.46M -94.85M
Owner Earnings
-282.74M 26.19M -621.76M -338.29M -240.61M -190.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.