Arista Networks Inc. logo

Arista Networks Inc.

ANET | NYSE
Chart Builder DCF Calculator
$164.14
-$4.72 (-2.80%)
At close: Nov 2, 2026, 4:00 PM ET
$164.76
+$0.62 (+0.38%)
After-hours: Nov 2, 2026, 5:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.21B 1.02B 955.8M 853M 888.8M 813.8M 801M 748M 665.4M 637.7M 613.64M 545.33M 491.89M 436.47M 427.09M 354M 299.1M 272.26M 239.3M 224.31M 196.89M 180.37M
Depreciation & Amortization
23.4M 23.3M 22.8M 23.2M 12.8M 13.8M 15.39M 15.6M 15.5M 15.6M 14.4M 17.01M 18.32M 20.91M 17.53M 17.16M 14.92M 13.09M 12.47M 12.63M 12.58M 12.66M
Stock-Based Compensation
120.4M 120.9M 133.1M 127.9M 85.2M 93M 100.73M 98.1M 79.3M 77.2M 81.36M 85.39M 67.13M 62.88M 64.95M 65.48M 50.22M 50.28M 51.24M 53.14M 44.94M 37.55M
Other Working Capital
262.8M 840.2M 589.8M 155.5M 589.2M 251.7M 224.66M 301.5M 284.5M 221.6M 54.85M 313.27M 22.03M 157.61M 129.66M 44.25M -230.87M 153.18M 136.53M 44.48M 38.27M 4.58M
Other Non-Cash Items
-7.2M -3.4M -3.6M -2.5M -8.9M -12.1M -10.84M -24.2M -10.7M -7.8M -6.51M -5.46M -28M 5.98M 53K 6.68M 14.14M -16.93M 12.03M 11.4M 10.84M 9.69M
Deferred Income Tax
-108.2M -104.9M -109.5M 135.4M -230.8M -107.1M -116.15M -148.2M -150.7M -77.8M -153.31M -87.2M -59.13M -71.15M -96.03M -42.42M -24.12M -81.82M -98.72M 2.43M -4.42M 1.43M
Change in Working Capital
-158.3M 634.7M 263.3M 131.2M 453M -159.7M 240.83M 485.2M 390.2M -131.1M -23.11M 143.91M -56.11M -80.61M -373.13M -266.79M -253.17M -19.74M 8.92M -31.32M 2.54M 12.98M
Operating Cash Flow
1.08B 1.69B 1.26B 1.27B 1.2B 641.7M 1.03B 1.17B 989M 513.8M 526.46M 698.98M 434.09M 374.48M 40.47M 134.11M 101.1M 217.14M 225.24M 272.58M 263.37M 254.68M
Capital Expenditures
-29.7M -54.5M -37M -30.1M -24M -28.4M -12.45M -7M -3.2M -9.4M -6.01M -11.21M -11.58M -5.63M -10.46M -10.44M -8.87M -14.88M -9.28M -45.89M -4.47M -5.1M
Cash Acquisitions
n/a n/a -300M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.05M -250K n/a n/a -107.48M -37.61M n/a -4.6M -4.08M -2M
Purchase of Investments
-2.4B -1.93B -1.93B -2.11B -1.16B -1.55B -1.93B -844.1M -836.9M -912.4M -671.64M -537.89M -534.41M -861.86M -445.37M -332.51M -229.37M -424.31M -351.66M -733.2M -651.18M -590.48M
Sales Maturities Of Investments
886.2M 1.12B 945.1M 964.6M 859.1M 808M 635.22M 482.8M 362.2M 627.2M 340.69M 327.5M 441.28M 845.75M 373M 469.14M 591.28M 404.18M 296.74M 358.52M 440.2M 379.61M
Other Investing Acitivies
-40M 5M 324.9M -10M -300M n/a n/a -5.6M n/a -1M n/a -4.25M -250K 250K n/a n/a n/a n/a n/a -120K 1.4M 18K
Investing Cash Flow
-1.58B -865.3M -999.1M -1.19B -625.1M -765.9M -1.31B -373.9M -477.9M -295.6M -336.96M -225.84M -102.91M -21.75M -82.83M 126.19M 245.57M -72.62M -64.2M -425.28M -218.13M -217.95M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
26.2M -26.2M -620.1M n/a -195.9M -787.1M -123.8M -65.1M -172M -62.7M -9.62M n/a -30M -82.28M -2.82M -47.58M -483.66M -136.23M -176.13M -134.16M n/a -101.36M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31.2M -3.7M -6.2M -5M -4.5M -34.8M -10.92M -11.5M -1.1M -400K 8.3M -8.17M -6.54M -9.22M -7.18M -6.74M -6.06M -12.74M -5.86M -4.27M -3.86M -2.5M
Financial Cash Flow
-1.5M n/a -625.5M 20.6M -197.2M -793.8M -130.04M -55.6M -173.1M -63.1M -1.33M 15.21M -29.23M -68.4M -4.66M -34.24M -485.89M -129.81M -170.9M -109.16M 4.95M -85.77M
Net Cash Flow
-499.3M 825.6M -362.7M 101.1M 380.4M -917.3M -412.77M 746.6M 336.9M 153.5M 189.79M 486.98M 302.07M 284.65M -44.54M 223.01M -141.78M 14.23M -10.17M -262.71M 50.35M -49.88M
Free Cash Flow
1.05B 1.64B 1.22B 1.24B 1.18B 613.3M 1.02B 1.17B 985.8M 504.4M 520.45M 687.77M 422.51M 368.85M 30.01M 123.67M 92.23M 202.26M 215.96M 226.69M 258.9M 249.58M
Adj. Free Cash Flow
932.9M 1.52B 1.09B 1.11B 1.09B 520.3M 917.78M 1.07B 906.5M 427.2M 439.1M 602.38M 355.38M 305.97M -34.94M 58.19M 42.01M 151.98M 164.71M 173.56M 213.95M 212.03M
Maintenance CapEx
-23.4M -23.3M -22.56M -17.21M -10.67M -17.17M -1.63M n/a n/a -3.29M n/a -81.36K n/a n/a n/a n/a n/a -6.22M -290.34K -38.57M n/a n/a
Growth CapEx
-6.3M -31.2M -14.44M -12.89M -13.33M -11.23M -10.82M -7M -3.2M -6.11M -6.01M -11.13M -11.58M -5.63M -10.46M -10.44M -8.87M -8.66M -8.99M -7.32M -4.47M -5.1M
Owner Earnings
1.06B 1.67B 1.24B 1.25B 1.19B 624.53M 1.03B 1.17B 989M 510.51M 526.46M 698.9M 434.09M 374.48M 40.47M 134.11M 101.1M 210.92M 224.95M 234.01M 263.37M 254.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.