Artivion Inc. logo

Artivion Inc.

AORT | NYSE
Chart Builder DCF Calculator
$23.42
+$0.84 (+3.72%)
Nov 2, 2026, 2:10 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
9.77M -13.36M -30.69M -19.19M -14.83M -3.46M
Depreciation & Amortization
22.46M 24.21M 23.08M 22.44M 23.98M 27.86M
Stock-Based Compensation
24.39M 14.24M 14.42M 12.34M 10.71M 6.91M
Other Working Capital
-1.8M -5.21M 535K -2.23M -1.4M -2.72M
Other Non-Cash Items
3.64M 15.9M 29.6M 6.91M 15.26M 3.47M
Deferred Income Tax
37K -1.51M -1.39M -1.72M -4.47M 4.28M
Change in Working Capital
-22.16M -17.24M -16.19M -25.94M -33.23M -26.7M
Operating Cash Flow
38.13M 22.24M 18.83M -5.15M -2.59M 12.37M
Capital Expenditures
-39.04M -11.19M -7.43M -10.72M -13.09M -7.33M
Cash Acquisitions
n/a n/a n/a n/a n/a -59.12M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 19M n/a
Other Investing Acitivies
-3M -17M 6.93M n/a -249K -6.68M
Investing Cash Flow
-42.04M -28.19M -502K -10.72M 5.66M -73.13M
Debt Repayment
-2.46M -358K -2.77M -2.75M -3.09M 94.65M
Common Stock Repurchased
n/a n/a -559K -1.8M -1.91M -2M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.42M -3.17M 4.2M 2.91M -7.22M 949K
Financial Cash Flow
13.03M 2.2M 865K -1.64M -12.22M 93.61M
Net Cash Flow
11.45M -5.48M 19.59M -15.66M -6.95M 27.66M
Free Cash Flow
-911K 11.05M 11.4M -15.87M -15.68M 5.04M
Adj. Free Cash Flow
-25.3M -3.19M -3.03M -28.21M -26.39M -1.87M
Maintenance CapEx
-27.07M -3.81M n/a -7.74M -5.04M -7.33M
Growth CapEx
-11.97M -7.38M -7.43M -2.97M -8.05M n/a
Owner Earnings
11.06M 18.43M 18.83M -12.9M -7.63M 5.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.