Artivion Inc. logo

Artivion Inc.

AORT | NYSE
Chart Builder DCF Calculator
$23.49
+$0.91 (+4.03%)
Nov 2, 2026, 3:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-13.51M 1.42M 2.43M 6.5M 1.34M -505K -16.48M -2.29M -2.12M 7.53M -3.98M -9.8M -3.38M -13.53M 2.17M -13.71M -4.26M -3.39M -20.1M 10.58M -2.18M -3.14M
Depreciation & Amortization
6.75M 6.34M 5.76M 5.72M 5.54M 5.45M 6.3M 6.11M 5.89M 5.91M 5.82M 5.76M 5.77M 5.73M 5.43M 5.52M 5.62M 5.88M 5.97M 6.01M 5.99M 6.01M
Stock-Based Compensation
8.16M 8.41M n/a n/a n/a 8.05M 2.74M n/a 4.25M 3.48M 3.96M 3.19M 3.94M 3.34M 3.16M 3.09M 2.93M 3.17M 3.24M 2.88M 2.12M 2.48M
Other Working Capital
-3.99M -1.29M 2.91M 1.51M -5.89M -327K -451K 466K -2.96M -2.27M 2.33M 1.79M 7.62M -2.01M -446K -1.58M 11K 1.49M 8.9M -192K -785K -1.29M
Other Non-Cash Items
7.46M 4.64M 7.63M 6.31M 9.23M -3.18M 14.01M 11.09M 5.09M -10.51M 5.43M 10.23M 5.46M 8.48M 1.21M 3.78M 315K 1.61M 13.96M -11.7M 8.22M 4.79M
Deferred Income Tax
-897K -524K 1.52M -1.25M -231K n/a 2.68M -5.18M -3.31M 4.3M 5.87M 823K -5.91M -2.17M -6.81M 6.71M 1.36M -2.97M 3.66M -3.86M -28K -4.24M
Change in Working Capital
-9.24M -19.13M 2.22M 3.24M -866K -26.76M 899K 1.72M -3.67M -16.2M -6.25M -2.97M 1.03M -8.01M -5.36M -1.4M -14.28M -4.9M -6.01M -6.81M -11.47M -8.94M
Operating Cash Flow
-1.27M 1.15M 19.56M 20.51M 15.01M -16.95M 10.14M 11.46M 6.14M -5.49M 10.84M 7.23M 6.91M -6.15M -217K 3.98M -8.31M -598K 716K -2.91M 2.65M -3.04M
Capital Expenditures
-10.75M -8M -27.51M -4.61M -3.29M -3.64M -1.43M -3.64M -2.51M -3.61M -1.93M -1.47M -2.17M -2.84M -2.09M -3.99M -1.82M -2.24M -2.57M -4M -5.75M -1.5M
Cash Acquisitions
-116.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2M -2.5M -3M n/a n/a n/a -10M -7M n/a n/a -742K -594K 9.25M n/a -576K 939K -470K -469K -245K 19.52M -487K 692K
Investing Cash Flow
-129.41M -10.5M -30.51M -4.61M -3.29M -3.64M -11.43M -10.64M -2.51M -3.61M -2.67M -2.07M 7.08M -2.84M -2.67M -3.05M -2.29M -2.71M -2.81M 15.52M -6.23M -810K
Debt Repayment
148.01M -577K -858K 2.2M -622K -66K -7.57M -77K -61K 7.35M -1.72M -1.68M -1.22M -690K -720K -663K -676K -694K -688K -992K -704K -701K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4K n/a 27K -590K -4K -52K -9K -1.73M -16K -67K -18K -1.81M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3M -210K -173K -3.29M 2.94M -178K 7.3M -148K -179K -6.61M 84K -120K 3.43M 2.45M -135K 967K -112K 2.19M -8.1M 1.37M -920K 419K
Financial Cash Flow
152.39M 463K 2.43M 4.07M 2.6M 3.94M 174K 1.47M -181K 737K -1.63M -909K 2.23M 1.17M -859K 252K -797K -235K -8.8M 315K -1.64M -2.1M
Net Cash Flow
21.55M -9.14M -8.52M 19.95M 15.78M -15.77M -2.71M 1.15M 3.9M -7.82M 5.46M 4.71M 18M -8.58M 1.78M -2.81M -11.03M -3.6M -10.12M 14.1M -6.08M -4.86M
Free Cash Flow
-12.01M -6.85M -7.95M 15.9M 11.72M -20.59M 8.71M 7.82M 3.62M -9.1M 8.91M 5.76M 4.74M -9M -2.31M -16K -10.13M -2.84M -1.85M -6.91M -3.1M -4.54M
Adj. Free Cash Flow
-20.18M -15.26M -7.95M 15.9M 11.72M -28.64M 5.97M 7.82M -630K -12.58M 4.96M 2.57M 799K -12.34M -5.46M -3.11M -13.06M -6M -5.09M -9.79M -5.22M -7.02M
Maintenance CapEx
-6.75M -6.34M -23.27M -615.1K n/a -3.29M -647.6K -1.95M -639.37K -576.18K n/a n/a -268.08K -1.56M -2.09M -3.07M -983.09K -1.02M -537.83K -2.75M -1.8M -679.96K
Growth CapEx
-4M -1.66M -4.24M -3.99M -3.29M -350.88K -777.4K -1.69M -1.87M -3.03M -1.93M -1.47M -1.9M -1.29M -795 -920.13K -832.91K -1.22M -2.03M -1.25M -3.95M -822.04K
Owner Earnings
-8.01M -5.19M -3.71M 19.9M 15.01M -20.24M 9.49M 9.51M 5.5M -6.07M 10.84M 7.23M 6.64M -7.71M -2.31M 904.13K -9.3M -1.62M 178.17K -5.66M 849.09K -3.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.