AppLovin Corporation logo

AppLovin Corporation

APP | NASDAQ
Chart Builder DCF Calculator
$235.55
+$7.05 (+3.09%)
Nov 2, 2026, 1:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.41B 3.96B 3.33B 2.83B 2.43B 1.92B 1.58B 1.15B 827.02M 597.41M 356.71M 104.97M 19.99M -82.17M -192.95M -82.03M -105.55M -69.39M 35.34M -15.04M -105.1M -141.17M
Depreciation & Amortization
134.07M 148.56M 194.78M 289.88M 354.41M 415.9M 448.68M 439.95M 462.12M 473.47M 489.01M 471.47M 513.51M 546.3M 547.08M 561.16M 516.77M 471.24M 431.06M 413.14M 367.22M 311.49M
Stock-Based Compensation
282.38M 232.51M 210.42M 224M 272.42M 335.4M 369.37M 363.58M 392.87M 375.39M 363.11M 322.73M 254.04M 229.94M 191.61M 185.29M 177.87M 147.86M 133.18M 134.85M 111M 88.88M
Other Working Capital
218.41M 508.6M 387.66M 236.85M 54.71M -27.08M -72.1M -65.29M -57.4M -36.58M -45.97M -11.23M -84.76M -82.66M -121.09M -171.62M -125.22M -195.59M -180.96M -111.79M -94.17M -30M
Other Non-Cash Items
-137.05M -59.29M 154.22M 197.1M 164.76M 239.22M 50.73M 56.76M 59.2M 60.76M 61.36M 155.75M 154.07M 159.11M 159.46M 41.7M 37.83M 41.63M 46.57M 39.34M 113.01M 110.39M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-161.75M 146.05M 77.92M -183.31M -365.52M -372.58M -349.54M -271.11M -350.84M -341.41M -208.67M -174.19M -85.46M -120.03M -292.44M -371.53M -342.25M -323.03M -284.3M -195.29M -196.22M -130.58M
Operating Cash Flow
4.53B 4.43B 3.97B 3.36B 2.86B 2.54B 2.1B 1.74B 1.39B 1.17B 1.06B 880.72M 856.14M 733.15M 412.77M 334.59M 284.67M 268.31M 361.85M 376.99M 289.9M 239.02M
Capital Expenditures
-28.32M -28.32M -28.32M -4.78M -7.98M -7.98M -7.98M 3.08M -7.18M -10.93M -11M -18.72M -7.42M -4.74M -6.61M -6.8M -6.3M -7.28M -5.46M -4.22M -4.23M -3.16M
Cash Acquisitions
-424.7M n/a n/a -25.55M 399.15M -25.55M -25.55M -12.08M -25.54M -61.71M -63.9M -55.95M -83.83M -296.21M -1.34B -1.34B -1.48B -2.25B -1.21B -1.31B -1.17B -624.3M
Purchase of Investments
-1.5M -1.5M -20.18M -20.18M -19.33M -67.33M -76.98M -77.98M -77.43M -29.43M -17.93M -26.73M -26.63M -69.03M -66.34M -56.55M -57.55M -15.15M -15M -15.5M -16M -16M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
382M 405.66M 406.92M 409.4M 44.66M 3.07M 3.76M -19.68M -19.23M -1.18M 8.25M 37.98M 39.63M 40.98M 35.36M -1.45M -987K 8.45M 7.94M 8.5M 8.48M n/a
Investing Cash Flow
-72.53M 375.85M 358.43M 358.89M 416.5M -97.78M -106.75M -113.19M -122.63M -96.49M -77.83M -48.74M -74.92M -324.7M -1.37B -1.4B -1.54B -2.26B -1.21B -1.32B -1.18B -643.47M
Debt Repayment
-220.51M -420.51M -220.51M -216.83M -25.72M 165.39M 368.74M 373.99M 304.32M 304.88M -106.8M -109.53M -45.07M -47.47M -49.89M 1.43B 1.44B 1.04B 1.59B 267.32M 270.17M 903.72M
Common Stock Repurchased
-2.45B -2.17B -2.19B -1.77B -1.5B -1.23B -981.3M -980.67M -1.33B -1.84B -1.15B -1.15B -666.97M -360.08M -338.88M -338.88M -244.02M -43.7M n/a n/a n/a -1.01M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
26.35M -29.82M -200.61M -646.91M -986.1M -1.27B -1.15B -805.75M -666.12M -345.86M -308.31M -190.18M -153.5M -170.91M -143.7M -129.01M -168.08M -107.99M -251.09M -242.47M -178.77M -180.16M
Financial Cash Flow
-2.64B -2.6B -2.59B -2.62B -2.5B -2.33B -1.75B -1.4B -1.68B -1.88B -1.56B -1.45B -859.92M -572.84M -526.85M 975.5M 1.04B 2.64B 3.11B 1.79B 1.86B 744.75M
Net Cash Flow
1.86B 2.21B 1.75B 1.1B 732.16M 114.69M 239.26M 235.11M -415.78M -809.56M -578.33M -611.02M -75.33M -167.36M -1.49B -106.11M -232.18M 652.18M 2.25B 845.81M 968.84M 340.35M
Free Cash Flow
4.5B 4.4B 3.94B 3.35B 2.85B 2.53B 2.09B 1.75B 1.38B 1.15B 1.05B 862.07M 848.79M 728.49M 406.16M 327.79M 278.37M 261.03M 356.39M 372.77M 285.67M 235.85M
Adj. Free Cash Flow
4.22B 4.17B 3.73B 3.13B 2.58B 2.19B 1.72B 1.38B 990.31M 779.3M 687.47M 539.34M 594.75M 498.55M 214.55M 142.49M 100.5M 113.18M 223.22M 237.92M 174.68M 146.97M
Maintenance CapEx
-13.34M -13.34M -13.34M n/a -3.2M -3.2M -3.2M 9.36M 8.41M 4.66M 4.66M -9.34M -7.35M -3.6M -4.49M -3.05M -889.07K -889.07K n/a n/a n/a n/a
Growth CapEx
-14.98M -14.98M -14.98M -4.78M -4.78M -4.78M -4.78M -6.28M -15.59M -15.59M -15.66M -9.38M -70K -1.14M -2.12M -3.75M -5.41M -6.39M -5.46M -4.22M -4.23M -3.16M
Owner Earnings
4.51B 4.42B 3.96B 3.36B 2.85B 2.53B 2.1B 1.75B 1.4B 1.17B 1.07B 871.38M 848.79M 729.55M 408.28M 331.54M 283.78M 267.42M 361.85M 376.99M 289.9M 239.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.