Alexandria Real Estate Equities Inc. logo

Alexandria Real Estate Equities Inc.

ARE | NYSE
Chart Builder DCF Calculator
$41.36
+$1.16 (+2.89%)
Nov 2, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-598.93M -38.97M 398.38M -1.08B -197.85M -62.19M 38.66M -16.1M 213.6M 94.05M 219.18M -42.66M 68.25M 133.71M 121.69M 95.27M 383.44M 309.38M -117.39M 99.8M 124.43M 404.52M 25.53M
Depreciation & Amortization
304.42M 304.38M 305.44M 322.06M 340.23M 349.91M 342.06M 314.6M 276.69M 268.21M 257.21M 261.56M 246.15M 248.77M 243.67M 244.36M 231.38M 211.4M 240.66M 239.25M 171.8M 190.05M 180.91M
Stock-Based Compensation
11.95M 10.15M 11.03M 8.23M 10.29M 12.53M 10.06M 12.48M 15.53M 14.51M 17.13M 34.59M 16.29M 15.49M 16.49M 11.59M 17.79M 14.34M 14.03M 14.25M 9.73M 12.24M 12.45M
Other Working Capital
-44.41M 17.23M -55.4M -77.87M -47.43M 9.2M -63.68M -34.46M -53.34M 7.09M -64.7M -6.06M -50.85M 7.26M -58.89M -33.33M -44.46M -24.71M -97.78M -53.87M -38.82M -14.33M -49.13M
Other Non-Cash Items
611.64M 84.68M -374.7M 1.17B 266.26M 142.8M 37.46M 133.76M -60.3M 31.2M -86.74M 164.1M 76.58M 7.91M 15.94M 26.35M -273.11M -180.26M 187.81M -48.86M -28.31M -335.1M 32.76M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
12.74M -23.28M -143.52M -109.28M 14.54M 17.19M -220.29M -170.56M 31.88M 3.84M -65.62M 11.03M 10.62M 72.6M -92.21M 23.61M 3.54M -15.83M -134.02M -54.88M 31.17M -31.96M -39.6M
Operating Cash Flow
341.82M 336.97M 196.62M 312.38M 433.48M 460.24M 207.95M 274.18M 477.39M 411.8M 341.16M 428.62M 417.89M 478.47M 305.57M 401.16M 363.04M 339.03M 191.09M 249.56M 308.82M 239.76M 212.05M
Capital Expenditures
-378.77M -403.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a -391.29M n/a n/a n/a n/a n/a n/a n/a n/a -1.31B -1.61B -2.31B
Cash Acquisitions
n/a -260K 18.07M 51K 274K -61K -10.99M 3.03M -326K -489K -3.22M -159K -167K -226K -106K -197K -909K -1K 136K 382.03M -19K -720K -9.05M
Purchase of Investments
-71.53M -54.11M -619.92M -53.81M -64.31M -51.33M -69.31M -50.8M -62.85M -62.14M -60.57M -33.11M -52.52M -56.44M -47.4M -56.24M -46.6M -75.85M -64.25M -89.49M -85.57M -156.17M -77.34M
Sales Maturities Of Investments
47.39M 41.27M 35M 91.94M 34.93M 29.44M 12.69M 32.17M 55.75M 45.46M 40.55M 34.1M 39.96M 59.95M 49.39M 48.65M 59.44M 45.39M 44.84M 146.07M 116M 104.98M 57.57M
Other Investing Acitivies
231.52M 6.68M 113K 1.76B -378.79M -352.92M -587.17M 461.87M -481.06M -556.46M -871.61M -390.89M -663.73M -397.72M -1.04B -1.35B -636.35M -576.94M -2.47B -2.11B -1.33B -1.65B -2.41B
Investing Cash Flow
-171.39M -409.74M -566.75M 1.8B -407.89M -374.87M -654.78M 446.26M -488.48M -573.63M -894.85M -390.06M -676.46M -394.44M -1.04B -1.36B -624.42M -607.4M -2.49B -1.67B -1.3B -1.7B -2.44B
Debt Repayment
95.59M 291.59M 479.45M -1.2B -154.21M 3.21M 849.36M -449.93M 264.85M 204.76M 909.02M 110.38M 17.03M 18.12M 1.01B -368.54M 252.25M -187.41M 1.53B -470.87M 449.14M 299.17M 978.29M
Common Stock Repurchased
n/a n/a n/a n/a -10.94M -713K -208.19M -50.11M -18.65M -3.05M -23.96M n/a -7.68M -4.67M -7.85M n/a n/a -6.36M n/a n/a n/a n/a n/a
Dividend Paid
-123.83M -123.84M -123.75M -227.03M -227.2M -227.23M -229.99M -227.19M -227.41M -222.13M -221.82M -214.45M -214.56M -209.35M -209.13M -193.62M -192.57M -187.7M -183.85M -173.56M -170.65M -160.78M -150.98M
Other Financial Acitivies
-103.66M -42.78M -115.76M -721.11M 423.1M 184.06M -40.41M -38.59M 6.16M 16.46M -38.81M 55.42M 71.61M -226.36M 381.16M 12.21M 351.02M 297.8M 762.61M 1.35B 735.51M 274.62M -62.71M
Financial Cash Flow
-131.9M 124.96M 239.94M -2.14B 30.75M -40.68M 370.78M -738.72M 24.95M -3.97M 624.43M 55.19M -133.6M -422.25M 1.17B 950.75M 610.13M -83.67M 2.75B 1.47B 998.68M 1.28B 2.16B
Net Cash Flow
38.62M 51.75M -130.37M -30.42M 56.23M 44.19M -76.09M -19.79M 13.78M -165.84M 70.92M 93.06M -392.58M -338.09M 440.41M -8.19M 348.51M -352.5M 454.94M 47.17M 10.48M -176.83M -63.3M
Free Cash Flow
-36.96M -66.35M 196.62M 312.38M 433.48M 460.24M 207.95M 274.18M 477.39M 411.8M 341.16M 37.33M 417.89M 478.47M 305.57M 401.16M 363.04M 339.03M 191.09M 249.56M -1B -1.37B -2.1B
Adj. Free Cash Flow
-48.91M -76.5M 185.59M 304.15M 423.19M 447.71M 197.89M 261.7M 461.87M 397.29M 324.03M 2.73M 401.6M 462.98M 289.08M 389.58M 345.25M 324.69M 177.06M 235.31M -1.01B -1.39B -2.11B
Maintenance CapEx
-304.42M -304.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a -357.84M n/a n/a n/a n/a n/a n/a n/a n/a -1.31B -1.59B -2.3B
Growth CapEx
-74.36M -98.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.46M n/a n/a n/a n/a n/a n/a n/a n/a -2.66M -25.92M -14.69M
Owner Earnings
37.4M 32.58M 196.62M 312.38M 433.48M 460.24M 207.95M 274.18M 477.39M 411.8M 341.16M 70.78M 417.89M 478.47M 305.57M 401.16M 363.04M 339.03M 191.09M 249.56M -1B -1.35B -2.08B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.