Alexandria Real Estate Equities Inc. logo

Alexandria Real Estate Equities Inc.

ARE | NYSE
Chart Builder DCF Calculator
$40.70
+$0.50 (+1.24%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.32B -920.28M -943.5M -1.3B -237.47M 173.98M 330.22M 510.73M 484.17M 338.82M 378.48M 280.99M 418.92M 734.11M 909.79M 670.7M 675.23M 416.22M 511.36M 654.28M 1.01B 982.99M 822.03M
Depreciation & Amortization
1.24B 1.27B 1.32B 1.35B 1.35B 1.28B 1.2B 1.12B 1.06B 1.03B 1.01B 1B 982.94M 968.17M 930.81M 927.8M 922.7M 863.12M 841.76M 782.02M 720.51M 725.55M 703.52M
Stock-Based Compensation
41.36M 39.7M 42.09M 41.12M 45.36M 50.6M 52.57M 59.63M 81.75M 82.51M 83.5M 82.86M 59.85M 61.35M 60.2M 57.74M 60.41M 52.35M 50.25M 48.67M 45.81M 49.08M 46.02M
Other Working Capital
-160.44M -163.47M -171.49M -179.77M -136.36M -142.27M -144.38M -145.4M -117M -114.52M -114.35M -108.54M -135.81M -129.42M -161.39M -200.28M -220.82M -215.18M -204.8M -156.15M -132.98M -111.72M -101.22M
Other Non-Cash Items
1.49B 1.15B 1.21B 1.62B 580.28M 253.71M 142.1M 17.91M 48.25M 185.13M 161.85M 264.53M 126.78M -222.91M -411.09M -239.22M -314.42M -69.62M -224.45M -379.51M -741.99M -702.76M -575.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-263.35M -261.55M -221.08M -297.85M -359.12M -341.78M -355.13M -200.46M -18.87M -40.14M 28.62M 2.03M 14.61M 7.53M -80.9M -122.71M -201.19M -173.56M -189.69M -95.27M -101.75M -114.18M -92.91M
Operating Cash Flow
1.19B 1.28B 1.4B 1.41B 1.38B 1.42B 1.37B 1.5B 1.66B 1.6B 1.67B 1.63B 1.6B 1.55B 1.41B 1.29B 1.14B 1.09B 989.23M 1.01B 934.21M 940.67M 903.3M
Capital Expenditures
-782.09M -403.32M n/a n/a n/a n/a n/a n/a -391.29M -391.29M -391.29M -391.29M n/a n/a n/a n/a n/a -1.31B -2.92B -5.24B -5.24B -3.92B -2.31B
Cash Acquisitions
17.86M 18.13M 18.33M -10.73M -7.75M -8.35M -8.78M -1.01M -4.2M -4.04M -3.78M -658K -696K -1.44M -1.21M -971K 381.25M 382.14M 381.42M 372.24M -9.94M -10.35M -9.9M
Purchase of Investments
-799.37M -792.15M -789.38M -238.76M -235.75M -234.29M -245.1M -236.36M -218.67M -208.34M -202.64M -189.47M -212.6M -206.68M -226.09M -242.93M -276.18M -315.15M -395.47M -408.56M -377.37M -332.2M -220.93M
Sales Maturities Of Investments
215.6M 203.14M 191.31M 169M 109.23M 130.05M 146.07M 173.93M 175.86M 160.07M 174.56M 183.4M 197.95M 217.43M 202.86M 198.32M 295.74M 352.3M 411.9M 424.62M 316.03M 235.23M 167.81M
Other Investing Acitivies
2B 1.39B 1.03B 442.59M -857M -959.28M -1.16B -1.45B -2.3B -2.48B -2.32B -2.49B -3.46B -3.43B -3.61B -5.03B -5.8B -6.49B -7.56B -7.5B -5.78B -5.91B -4.82B
Investing Cash Flow
651.76M 415.27M 450.13M 362.1M -991.27M -1.07B -1.27B -1.51B -2.35B -2.53B -2.36B -2.5B -3.47B -3.42B -3.63B -5.08B -5.39B -6.07B -7.16B -7.11B -5.85B -6.02B -4.88B
Debt Repayment
-329.87M -579.67M -868.05M -498.15M 248.42M 667.47M 869.03M 928.69M 1.49B 1.24B 1.05B 1.16B 677.25M 912.47M 706.93M 1.22B 1.12B 1.32B 1.8B 1.26B 1.46B 1.32B 1.24B
Common Stock Repurchased
n/a -10.94M -11.65M -219.84M -269.94M -277.66M -280M -95.78M -45.67M -34.7M -36.31M -20.2M -20.2M -12.52M -14.21M -6.36M -6.36M -6.36M n/a n/a n/a n/a n/a
Dividend Paid
-598.46M -701.83M -805.22M -911.45M -911.61M -911.82M -906.72M -898.56M -885.82M -872.96M -860.18M -847.48M -826.66M -804.67M -783.03M -757.74M -737.68M -715.76M -688.83M -655.97M -625.45M -588.48M -557.68M
Other Financial Acitivies
-983.32M -456.56M -229.72M -154.36M 528.16M 111.22M -56.38M -54.78M 39.23M 104.69M -138.13M 281.83M 238.62M 518.03M 1.04B 1.42B 2.76B 3.14B 3.12B 2.29B 1.2B 380.26M 131.52M
Financial Cash Flow
-1.91B -1.75B -1.91B -1.78B -377.87M -383.68M -346.97M -93.32M 700.6M 542.06M 123.78M 674.16M 1.57B 2.31B 2.65B 4.23B 4.75B 5.14B 6.51B 5.92B 4.79B 5.19B 4.02B
Net Cash Flow
-70.42M -52.81M -60.37M -6.09M 4.54M -37.91M -247.94M -100.92M 11.93M -394.44M -566.69M -197.2M -298.46M 442.63M 428.22M 442.75M 498.11M 160.09M 335.76M -182.48M -116.99M 116.03M 46.03M
Free Cash Flow
405.7M 876.13M 1.4B 1.41B 1.38B 1.42B 1.37B 1.5B 1.27B 1.21B 1.27B 1.24B 1.6B 1.55B 1.41B 1.29B 1.14B -223.41M -1.94B -4.23B -4.3B -2.98B -1.41B
Adj. Free Cash Flow
364.33M 836.43M 1.36B 1.37B 1.33B 1.37B 1.32B 1.44B 1.19B 1.13B 1.19B 1.16B 1.54B 1.49B 1.35B 1.24B 1.08B -275.76M -1.99B -4.27B -4.35B -3.03B -1.45B
Maintenance CapEx
-608.8M -304.38M n/a n/a n/a n/a n/a n/a -357.84M -357.84M -357.84M -357.84M n/a n/a n/a n/a n/a -1.31B -2.9B -5.19B -5.19B -3.88B -2.3B
Growth CapEx
-173.29M -98.94M n/a n/a n/a n/a n/a n/a -33.46M -33.46M -33.46M -33.46M n/a n/a n/a n/a n/a -2.66M -28.58M -43.27M -43.27M -40.61M -14.69M
Owner Earnings
578.99M 975.06M 1.4B 1.41B 1.38B 1.42B 1.37B 1.5B 1.3B 1.24B 1.31B 1.27B 1.6B 1.55B 1.41B 1.29B 1.14B -220.75M -1.91B -4.18B -4.26B -2.94B -1.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.