Aris Mining Corporation logo

Aris Mining Corporation

ARIS | NYSE
Chart Builder DCF Calculator
$14.88
+$0.45 (+3.12%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
79.72M 23.4M 11.42M 622K 184.59M -27.57M
Depreciation & Amortization
56.09M 33.46M 36.51M 33.53M 31.71M 47.31M
Stock-Based Compensation
n/a n/a 5.11M 1.42M n/a 7.81M
Other Working Capital
-5.58M 555.96K -1.33M 303.79K 596.7K -1.42M
Other Non-Cash Items
178.49M 54.64M 61.57M 400K -121.2M 46.28M
Deferred Income Tax
-9.13M 2.34M -1.85M 62.59M -3.67M 65.62M
Change in Working Capital
12.31M -17.82M -8.06M -21.6M -14.38M -3.07M
Operating Cash Flow
317.48M 96.03M 104.7M 76.95M 77.04M 136.38M
Capital Expenditures
-248.18M -172.74M -113.72M -115.01M -69.86M -62.8M
Cash Acquisitions
13.29M n/a -59.83M 91.92M -143.59M -7.23M
Purchase of Investments
-1.45M -2.52M n/a -35M -12.34M -1.17M
Sales Maturities Of Investments
n/a n/a n/a -1.07M n/a 1.17M
Other Investing Acitivies
n/a -793.96K -4.65M 4.58M -1.9M -2.28M
Investing Cash Flow
-236.34M -176.05M -180.28M -54.58M -227.69M -72.31M
Debt Repayment
-16.41M 114.27M -10.37M -4.9M 243.83M -42.69M
Common Stock Repurchased
n/a n/a n/a -3.09M -5.5M -4.03M
Dividend Paid
n/a n/a n/a -10.35M -11.39M -1.48M
Other Financial Acitivies
-53.94M -2.33M -25.97M -21.96M 127.79M -4.91M
Financial Cash Flow
57.99M 140.72M -33.33M -39.32M 355.2M -23.61M
Net Cash Flow
138.78M 58.76M -104.84M -24.1M 51.84M 38.27M
Free Cash Flow
69.3M -76.71M -9.02M -38.05M 7.17M 73.58M
Adj. Free Cash Flow
69.3M -76.71M -14.13M -39.47M 7.17M 65.77M
Maintenance CapEx
n/a -65.31M -46.38M -92.26M -69.86M n/a
Growth CapEx
-248.18M -107.42M -67.33M -22.75M n/a -62.8M
Owner Earnings
317.48M 30.71M 58.31M -15.31M 7.17M 136.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.