Aris Mining Corporation logo

Aris Mining Corporation

ARIS | NYSE
Chart Builder DCF Calculator
$14.78
+$0.35 (+2.43%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
282.65M 173.63M 79.22M 48.65M 5.03M 27.92M 23.97M -3.21M 11.31M 15.62M 9.99M 15.39M -45.4M -16.47M -4.86M 2.44M 75.87M 66.45M 186.71M 128.85M 127.86M 81.22M
Depreciation & Amortization
65.4M 60.62M 55M 45.33M 41.66M 37.68M 35.1M 34.33M 35.84M 37.09M 37.07M 36.86M 32.89M -24.51M -24.12M -23.82M -23.44M 32.34M 31.9M 30.28M 29.08M 26.43M
Stock-Based Compensation
7.6M 7.6M 3.78M 3.78M 6.32M 7.69M 3.91M 3.91M 1.9M 528K 528K 528K 1.63M 485K 1.69M 1.69M 60K 1.21M n/a 2.35M 2.35M 2.35M
Other Working Capital
-26.68M -27.26M -4.86M 2.25M 392.35K 2.05M 1.16M 435.25K 132.59K -2.07M -1.3M -1.49M 4.22M 5.81M 2.65M 2.74M -1.41M -2.85M 559.71K 4.44M 4.11M 5.78M
Other Non-Cash Items
36.08M 139.24M 159.12M 150.92M 102.1M 70.39M 54.57M 66.99M 61.21M 21.82M 37.39M 27.41M 60.25M 100.55M 75.97M 67.63M 33.98M -10.49M -123.51M -86.75M -66.47M -16.97M
Deferred Income Tax
50.54M 55.32M 9.27M 9.58M 31.03M 36.08M 19.75M 19.72M 16.21M 12.41M 10.31M 10.31M 11.66M 32.35M 48.33M 45.44M 29.56M 10.02M -3.66M 21.56M 22.9M 23.57M
Change in Working Capital
-12.06M -4.62M 13.33M 32.16M 36.23M -4.16M -19.79M -58.12M -49.2M -16.74M -7.69M -21.82M -28.85M -34.56M -20.49M -2.52M -7.42M -10.6M -14.14M -15.43M 6.64M -131.41K
Operating Cash Flow
430.22M 431.79M 319.74M 290.43M 222.37M 175.6M 117.51M 63.62M 77.27M 70.74M 87.6M 68.67M 32.18M 57.85M 76.52M 90.86M 108.61M 88.94M 77.28M 80.86M 122.35M 116.47M
Capital Expenditures
-311.87M -254.38M -245.17M -205.39M -201.85M -201.53M -180.61M -173.9M -148.54M -129.75M -114.9M -105.59M -102.02M -114.47M -114.97M -106.11M -91.92M -72.25M -70.26M -72.18M -71.76M -67.21M
Cash Acquisitions
13.11M 13.11M 13.11M 13.12M n/a -2.1M -2.1M -57.83M -59.24M -56.95M -106.96M -111.04M -11.54M -47.36M 3.62M 63.38M -35.58M 9.15M -144.36M -144.4M -143.34M -158.61M
Purchase of Investments
-3.11M -3.1M -1.45M -21.74K -21.88K -21.88K -1.39M 49.16M -1.8M -2.99M -3.88M -55.62M -4.66M -39.79M -38.84M -40.3M -42.1M -5.67M -12.38M -9.71M -9.03M -9.15M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 50.96M 50.96M 50.96M 50.96M n/a 35.63M 35.63M 35.63M 35.63M n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.94M -10.94M -5.03M -5.04M -8.77M -12.94M -10.49M -12.29M -10.3M -4.8M -3.53M 57.23M 59.54M 58.43M 61.05M 2.29M 1.72M -628.5K -1.94M -4.41M -4.39M -2.28M
Investing Cash Flow
-312.81M -255.31M -238.55M -197.33M -210.65M -215.98M -193.98M -194.25M -168.3M -143.53M -178.3M -164.06M -58.69M -107.55M -53.49M -45.12M -132.25M -69.4M -228.95M -230.69M -228.53M -237.25M
Debt Repayment
-16.91M -17.08M -16.91M 113.2M 112.9M 111.44M 112.39M -15.49M -13.73M -10.01M -8.18M -8.06M -6.31M -5.15M -3.88M -2.42M 260.2M 246.41M 242.7M 237.78M -27.88M -18.48M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42.99K -42.99K -2.01M -3.14M -5.39M -5.41M -3.4M -5.52M -5.48M -7.11M -7.16M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -143.89K -3.54M -7.01M -10.49M -13.83M -13.96M -12.72M -11.44M -9.37M -5.83M -3.61M
Other Financial Acitivies
-53.28M -52.97M -53.19M -1.68M -11.8M -11.1M -11.53M -12.21M -12.33M -13.29M -13.59M -13.24M -13.32M -12.2M -21.41M 108.98M 118.99M 118.25M 127.78M -15.18M 52.32M 52.3M
Financial Cash Flow
-4.13M 55.24M 57.66M 237.44M 171.79M 128.19M 131.17M 1.68M -691.73K -13.09M -18.78M -19.14M -21.18M -25.95M -38.92M 87.47M 359.96M 348.84M 353.99M 203.38M 27.08M 40.81M
Net Cash Flow
111.92M 231.53M 138.61M 337.13M 189.16M 92.31M 58.73M -129.68M -91.83M -81.52M -105.06M -112.96M -49.21M -83.24M -21.92M -3.78M 204.62M 237.01M 51.84M 42.11M -98.39M -93.41M
Free Cash Flow
118.35M 177.41M 74.56M 85.04M 20.52M -25.93M -63.11M -110.28M -71.27M -59.01M -27.3M -36.92M -69.84M -56.63M -38.44M -15.25M 16.68M 16.7M 7.02M 8.68M 50.58M 49.26M
Adj. Free Cash Flow
110.75M 169.81M 70.78M 81.26M 14.2M -33.62M -67.01M -114.18M -73.17M -59.54M -27.82M -37.45M -71.47M -57.11M -40.14M -16.94M 16.62M 15.49M 7.02M 6.33M 48.24M 46.92M
Maintenance CapEx
-33.3M -16.15M n/a -2.09M -28.69M -56.86M -73.19M -80.5M -54.47M -37.9M -41.34M -49.78M -73.86M -90.95M -91.44M -95.35M -85.34M -56.65M -53.46M -38.89M -24.24M -35.28M
Growth CapEx
-278.56M -238.23M -245.17M -203.3M -173.16M -144.67M -107.42M -93.4M -94.07M -91.85M -73.56M -55.81M -28.16M -23.53M -23.53M -10.76M -6.58M -15.6M -16.81M -33.29M -47.52M -31.92M
Owner Earnings
396.92M 415.64M 319.74M 288.34M 193.68M 118.74M 44.32M -16.88M 22.8M 32.84M 46.27M 18.9M -41.68M -33.1M -14.91M -4.49M 23.26M 32.29M 23.83M 41.97M 98.1M 81.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.