Archrock Inc. logo

Archrock Inc.

AROC | NYSE
Chart Builder DCF Calculator
$30.73
-$0.97 (-3.06%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
66.72M 73.79M 115.87M 71.25M 63.42M 69.44M 59.09M 37.52M 33.99M 39.78M 32.54M 30.42M 24.3M 16.49M 10.46M 15.08M 16.75M 1.21M 5.99M 9.3M 8.75M 4.17M
Depreciation & Amortization
72.7M 70.89M 70.08M 68.32M 64.22M 58.82M 58.13M 49.34M 44.73M 43.78M 42.7M 42.99M 42.04M 41M 40.71M 46.35M 42.15M 44.22M 44.72M 46.31M 45.13M 46.66M
Stock-Based Compensation
5.51M 9.52M n/a 4.49M 4.08M n/a n/a 3.74M n/a n/a n/a n/a n/a 3.33M 2.89M n/a 2.97M n/a 2.6M 2.9M 3.18M 2.66M
Other Working Capital
361K 36.76M -22.94M -10.28M -7.68M -1.74M 236K 1.41M -4.57M -2.71M -1.21M -2.12M -4.99M -2.58M -5.46M -2.34M -1.31M 1.57M -4.18M 582K -2.1M -554K
Other Non-Cash Items
6.74M -3.39M -25.19M 2.74M 10.6M 5.08M -2.03M 7.01M 12.83M 9.36M 7.3M 7.82M 9.59M 2.02M 3.66M -9.3M -16.48M 12.08M 9.73M -6.14M 4.01M 6.58M
Deferred Income Tax
24.83M 22.45M 30.44M 27.17M 20.22M 19.95M 17.61M 15.58M 12.44M 12.46M 9.25M 10.99M 9.54M 5.88M 1.61M 4.15M 8.59M 886K -1.4M 3.78M 1.4M 6.59M
Change in Working Capital
-15.71M 12.59M 23.28M -9.44M -35.07M -37.68M -8.45M -16.28M -33.35M 32.31M -20.07M 27.84M -54.92M 19.14M -22.21M 20.54M -41.02M 18.19M -32.96M 25.95M -13.42M 10.89M
Operating Cash Flow
160.78M 185.85M 214.48M 164.53M 127.47M 115.63M 124.34M 96.9M 70.65M 137.7M 71.72M 120.07M 30.54M 87.86M 37.12M 76.81M 12.95M 76.57M 28.68M 82.11M 49.06M 77.56M
Capital Expenditures
-97.96M -113.48M -87.8M -135.07M -111.46M -168.14M -97.99M -70.02M -91.27M -99.76M -36.66M -74.5M -103.08M -84.39M -68.84M -64.97M -61.21M -44.86M -27M -32.13M -27.21M -11.54M
Cash Acquisitions
1.77M -1.77M 78.28M 73.03M -236K 2.9M 43.39M -884.12M 3.71M 13.84M 17.54M 16.57M 9.37M -2M -2.84M 47.88M 47.52M 5.44M 270K 64.28M 627K 18.17M
Purchase of Investments
-1.81M n/a -5M n/a n/a -235K -1.19M 57K n/a -57K -5.29M n/a n/a n/a -2.67M -4M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
25.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.67M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-21.15M 21.3M n/a 11.35M -265.97M 1.44M 398K 22.9M n/a 45K 65K 720K 437K 28.73M 7.31M 572K 4.31M 2.76M 4.99M 6.57M 9.2M 9.89M
Investing Cash Flow
-93.79M -93.95M -14.52M -50.69M -377.67M -164.03M -55.39M -931.18M -87.57M -85.92M -24.33M -57.21M -93.28M -57.67M -64.37M -20.51M -9.38M -36.66M -21.75M 38.72M -17.38M 16.52M
Debt Repayment
-31.18M -21.7M -150.25M -53.53M 314.93M 99M -37.88M 633.49M 42.2M -18.53M -20.17M -35.08M 86.25M -1.25M 49.25M -33.73M 15.23M -14M 14.5M -96.54M -7.01M -71.9M
Common Stock Repurchased
n/a -4.42M -15.82M -25.37M -28.82M -223K n/a -12.1M n/a -1.23M -2.37M -4.42M 1.7M -3.77M -50K -31K 2.36M -2.36M -56K -663K -4K -1.74M
Dividend Paid
-38.62M -39.91M -36.88M -36.92M -33.62M -34.19M -30.69M -27.87M -25.82M -26M -24.19M -24.25M -23.5M -23.85M -22.59M -22.56M -22.49M -22.67M -22.35M -22.51M -22.33M -22.16M
Other Financial Acitivies
802K -23.42M -8K -207K -1.71M -16.1M -6K -12.15M -11K -6.45M -45K -9K -3.78M n/a 165K n/a -2.22M -1.33M -1.11M -4.52M -1.09M -840K
Financial Cash Flow
-69.45M -88.99M -202.49M -115.62M 251.22M 48.82M -68.27M 837.11M 16.68M -51.96M -46.53M -63.57M 60.88M -28.71M 26.78M -56.2M -2.89M -40.22M -8.85M -120.65M -30.3M -93.24M
Net Cash Flow
-2.46M 2.91M -2.53M -1.78M 1.03M 416K 671K 2.83M -236K -183K 856K -711K -1.86M 1.49M -476K 92K 688K -307K -1.92M 176K 1.38M 836K
Free Cash Flow
62.82M 72.37M 126.68M 29.47M 16.01M -52.51M 26.35M 26.88M -20.62M 37.95M 35.06M 45.57M -72.54M 3.46M -31.72M 11.84M -48.26M 31.71M 1.67M 49.98M 21.85M 66.02M
Adj. Free Cash Flow
57.31M 62.85M 126.68M 24.98M 11.93M -52.51M 26.35M 23.14M -20.62M 37.95M 35.06M 45.57M -72.54M 137K -34.61M 11.84M -51.23M 31.71M -924K 47.08M 18.67M 63.35M
Maintenance CapEx
-72.7M -70.89M n/a n/a n/a n/a n/a n/a -30.38M n/a n/a n/a -20.61M n/a -6.46M -16.11M -7.84M -40.18M -27M -32.13M -27.21M -11.54M
Growth CapEx
-25.26M -42.59M -87.8M -135.07M -111.46M -168.14M -97.99M -70.02M -60.89M -99.76M -36.66M -74.5M -82.47M -84.39M -62.37M -48.85M -53.37M -4.67M n/a n/a n/a n/a
Owner Earnings
88.08M 114.96M 214.48M 164.53M 127.47M 115.63M 124.34M 96.9M 40.27M 137.7M 71.72M 120.07M 9.93M 87.86M 30.66M 60.7M 5.12M 36.39M 1.67M 49.98M 21.85M 66.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.