Ascendis Pharma A/S logo

Ascendis Pharma A/S

ASND | NASDAQ
Chart Builder DCF Calculator
$250.46
-$0.81 (-0.32%)
Nov 2, 2026, 12:32 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
755.85M 506.59M -227.72M -232.94M -271.15M -341.67M -378.08M -426.49M -489.52M -501.57M -481.45M -601.99M -608.72M -568.61M -583.19M -481.84M -393.23M -446.28M -383.58M -416.48M -457.87M -418.43M
Depreciation & Amortization
17.73M 17.4M 17.65M 17.35M 17.7M 17.78M 17.71M 18.22M 18.59M 18.84M 18.91M 18.57M 18.34M 18.09M 17.96M 17.6M 16.86M 16.09M 15.39M 14.1M 12.59M 11.17M
Stock-Based Compensation
30.64M 60.66M 86.22M 112.44M 107.8M 103.83M 95.55M 85.24M 76.42M 70.25M 66.66M 64.63M 60.98M 57.9M 64.18M 64.45M 64.2M 63.72M 66.83M 67.07M 64.2M 61.3M
Other Working Capital
111.87M 91.43M 37.87M 122.97M 148.98M 141.97M 175.25M 87.2M 23.7M -1.93M 20.66M 21.93M 39.14M 63.37M 48.18M 11.81M 26.76M 7.61M 33.15M 34.28M 2.12M 29.09M
Other Non-Cash Items
-499.16M -488.98M 93.58M 159K -76.29M -73.53M -15.16M 53.88M 169.06M 109.69M 21M 38.29M 26.66M -11.99M 18.6M -37.11M -81.05M -6.41M -67.01M -18.9M 39.37M 33.51M
Deferred Income Tax
6.84M 10.69M 11.75M 9.61M 5.99M 2.38M 3.82M 8.53M 9.17M 8.51M 7.3M 6.86M 6.05M 6.43M 5.38M -86K 87K 65K -367K -270K -295K -333K
Change in Working Capital
39.43M -48.72M 69.69M -13.29M 50.98M 72.29M -30.04M -855K -113.8M -127.63M -99.79M -92.93M -44M -13.77M -18.62M -40.34M -82.89M -94M -48.91M -30.2M -2.97M 26.41M
Operating Cash Flow
351.32M 57.63M 51.17M -106.68M -164.96M -218.93M -306.2M -261.49M -330.08M -421.9M -467.36M -566.58M -540.69M -511.96M -495.7M -477.32M -476.01M -466.82M -417.65M -384.67M -344.97M -286.38M
Capital Expenditures
-14.43M -15.53M -8.39M -5.48M -5.89M -1.9M -1.39M -945K -1.45M -1.56M -2.44M -6.29M -8.47M -11.76M -14.49M -15.5M -23.64M -23.5M -24.23M -24.66M -18.65M -19.97M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 4.28K 4.28K 4.28K 4.28K n/a n/a n/a n/a n/a n/a n/a -10.19M -10.19M -10.19M -10.19M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -4.28K -4.28K -4.28K -4.28K -53M -124.14M -187.53M -213.84M -299.33M -239.38M -212.91M -226.04M -284.91M -380.66M -577.2M
Sales Maturities Of Investments
n/a n/a n/a -1K -1K -1K 7.35M 13.94M 37.09M 84.49M 288.87M 338.27M 403.52M 427.38M 280.53M 255.91M 210.42M 190.69M 149.88M 248.91M 338.65M 287.12M
Other Investing Acitivies
1.36M 974.77K n/a 36K n/a 950K 950K 919K 1M 51K 51K 46K n/a 5.74M 9.54M 9.54M 9.54M 3.79M -530K -438K 3.14M 2.83M
Investing Cash Flow
-13.07M -14.55M -8.39M -5.48M -5.93M -982K 6.88M 13.91M 36.63M 82.98M 286.47M 279.03M 270.91M 233.84M 61.73M -49.39M -43.07M -41.92M -110.58M -69.79M -65.8M -315.18M
Debt Repayment
-30.18M -27.45M -21.79M -18.07M -14.31M -11.65M -11.37M -14.68M 125.3M 125.6M 125.82M 130.3M -8.28M -8.15M 496.93M 497.16M 497.06M 498.04M -4.47M -4.22M -3.88M -3.66M
Common Stock Repurchased
-105.45M -53.39M -18.07M -17.98M -17.4M -17.4M n/a -1.81M -1.81M -1.81M -1.81M -2K -1K -151K -105.31M -126.91M -126.91M -126.76M -21.61M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.57M -6.79M 3.8M -12.39M 416.87M 417.23M 436M 454.28M 29.79M 29.63M 10.29M 11.4M 6.54M 6.63M 5.15M 4.35M 7.44M 9.94M 7.55M 5.22M -30.58M -33.38M
Financial Cash Flow
-36.86M 16.75M 36.17M 27.9M 416.92M 407.48M 443.93M 437.79M 153.27M 153.42M 134.29M 141.7M -1.74M -1.66M 396.77M 374.8M 745.48M 749.1M 351.39M 382.33M 596.39M 603.79M
Net Cash Flow
301.42M 42.66M 56.21M -86.42M 235.35M 197.68M 167.38M 184.25M -135.53M -181.04M -52.6M -167.06M -278.17M -254.36M -1.5M -84.61M 287.85M 260.6M -138.25M -70.51M 143.93M -39.33M
Free Cash Flow
336.9M 42.11M 42.78M -112.15M -170.85M -220.82M -307.59M -262.44M -331.53M -423.46M -469.8M -572.86M -549.16M -523.71M -510.19M -492.83M -499.65M -490.32M -441.88M -409.33M -363.62M -306.35M
Adj. Free Cash Flow
306.26M -18.55M -43.44M -224.59M -278.65M -324.65M -403.14M -347.67M -407.95M -493.71M -536.46M -637.49M -610.14M -581.61M -574.37M -557.28M -563.86M -554.04M -508.71M -476.4M -427.83M -367.64M
Maintenance CapEx
-7.53M -4.29M n/a n/a n/a -342K -342K -216K -216K 126K 126K n/a n/a n/a n/a n/a -11.3M -14.88M -19.44M -24.66M -17.2M -18.52M
Growth CapEx
-6.9M -11.24M -8.39M -5.48M -5.89M -1.55M -1.05M -729K -1.24M -1.68M -2.57M -6.29M -8.47M -11.76M -14.49M -15.5M -12.34M -8.62M -4.8M n/a -1.45M -1.45M
Owner Earnings
343.79M 53.34M 51.17M -106.68M -164.96M -219.27M -306.54M -261.71M -330.3M -421.77M -467.24M -566.58M -540.69M -511.96M -495.7M -477.32M -487.31M -481.7M -437.09M -409.33M -362.18M -304.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.