AST SpaceMobile Inc. logo

AST SpaceMobile Inc.

ASTS | NASDAQ
Chart Builder DCF Calculator
$38.68
-$2.29 (-5.59%)
Nov 2, 2026, 12:36 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-461.01M -526.33M -222.68M -103.11M -73.26M -24.41M
Depreciation & Amortization
51.11M 63.34M 54.47M 4.71M 2.91M 887K
Stock-Based Compensation
47.49M 32.04M 13.29M 9.39M 3.74M 283K
Other Working Capital
124.71M 28.04M 13.85M -38.42M 890K 4.01M
Other Non-Cash Items
181.2M 283.02M -7.72M -43.02M -15.19M 219K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
109.69M 21.78M 13.7M -24.43M 1.71M 209K
Operating Cash Flow
-71.52M -126.14M -148.94M -156.46M -80.1M -22.81M
Capital Expenditures
-1.06B -174.13M -118.81M -57.28M -54.79M -30.4M
Cash Acquisitions
n/a n/a n/a 25.93M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-476.4M n/a n/a n/a n/a -23K
Investing Cash Flow
-1.54B -174.13M -118.81M -31.35M -54.79M -30.4M
Debt Repayment
2.6B 96.25M 63.26M 230K 49K -1.65M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-34.02M 131.77M -11.17M -2.66M 416.88M -8.52M
Financial Cash Flow
3.83B 779.97M 116.73M 102.34M 416.94M 69.66M
Net Cash Flow
2.21B 479.44M -151.16M -85.28M 281.76M 16.28M
Free Cash Flow
-1.14B -300.27M -267.75M -213.75M -134.89M -53.21M
Adj. Free Cash Flow
-1.18B -332.31M -281.04M -223.14M -138.62M -53.49M
Maintenance CapEx
n/a -69.48M -118.81M -44.5M -6.17M -2.04M
Growth CapEx
-1.06B -104.64M n/a -12.78M -48.63M -28.36M
Owner Earnings
-71.52M -195.63M -267.75M -200.96M -86.26M -24.85M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.