AST SpaceMobile Inc. logo

AST SpaceMobile Inc.

ASTS | NASDAQ
Chart Builder DCF Calculator
$36.86
-$4.11 (-10.03%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-299.92M -191.01M -97.65M -122.87M -135.9M -63.63M -52.1M -303.08M -131.35M -39.8M -31.93M -50.75M -49.59M -45.22M -25.09M -32.05M -8.07M -37.9M -12.8M 16.8M -65.17M -12.09M
Depreciation & Amortization
20.66M 17.62M 15.72M 15.03M 11.72M 10.96M 8.46M 14.54M 20.39M 19.95M 19.59M 19.03M 14.12M 1.73M 1.25M 1.17M 1.19M 1.1M 864K 867K 568K 614K
Stock-Based Compensation
63.47M 55.35M 15.15M 13.99M 10.53M 7.83M 11.42M 6.81M 8.87M 4.93M 2.69M 2.59M 5.53M 2.47M 2.3M 2.4M 2.44M 2.25M 1.84M 1.3M 242K 356K
Other Working Capital
-10.38M -2.3M 117.93M -13.08M -15.22M 11.57M 13.82M 9.84M 20.09M -15.88M 11.17M 185K -4.25M 10.77M 2.93M 4.85M -10.79M -20.37M 3.04M -285K -6.52M 1.99M
Other Non-Cash Items
171.02M 42.72M 26.66M 62.38M 65.44M 4.01M -10.04M 238.06M 72.32M -17.31M -46.45M -7.11M 72K -7.5M -16.68M -8.51M -22.76M 5.65M -17.97M 134K 41.95M 100K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13.96M n/a -6.48M n/a n/a n/a n/a n/a n/a -39.4M n/a n/a
Change in Working Capital
-52.39M 27.27M 105.1M -32.99M 4.74M 12.29M 13.82M 10.24M 13.61M -15.88M 17.24M 185K -13.91M 10.77M 3.18M 4.07M -13.79M -18.61M 6.59M 62K -7.44M 2.49M
Operating Cash Flow
-97.15M -48.06M 64.97M -64.46M -43.48M -28.55M -28.44M -33.43M -16.15M -48.12M -24.9M -36.05M -50.26M -37.73M -35.04M -32.92M -41M -47.51M -21.48M -20.24M -29.85M -8.53M
Capital Expenditures
-597.62M -261.6M -395.7M -238.42M -310.17M -120.46M -82.03M -30.33M -22.2M -39.57M -22.35M -73.49M -7.58M -15.39M -11.43M -12.25M -12.03M -21.57M -14.3M -21.9M -7.18M -11.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -104K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.84M -117.66M -448.44M -27.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26.04M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-600.46M -379.26M -844.13M -266.38M -310.17M -120.46M -82.03M -30.33M -22.2M -39.57M -22.35M -73.49M -7.58M -15.39M -11.54M 13.79M -12.03M -21.57M -14.3M -21.9M -7.18M -11.42M
Debt Repayment
n/a 1.04B 2.41B -274.54M 23.39M 449.18M -48.57M -63K 34.94M 109.94M -62K 63.44M -60K -60K n/a n/a 133K 97K 49K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -119.41K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-37M -20.07M -4.34M -78.55M -4.77M -7.77M -4.93M 145.76M -926K -5.86M -865K -10.42M -633K n/a 73K 41K n/a n/a n/a n/a 417.47M -475.59K
Financial Cash Flow
-34.04M 1.11B 2.34B 611.43M 419.76M 455.87M 159.54M 294.68M 113.56M 212.18M -636K 53.74M 63.59M 36K 85.04M 17.04M 133K 130K 63K n/a 417.47M -595K
Net Cash Flow
-736.03M 678.9M 1.56B 280.72M 64.94M 306.92M 48.65M 231.32M 75.13M 124.34M -47.63M -55.75M 5.78M -53.56M 39.73M -2.84M -52.74M -69.43M -35.85M -42.22M 380.4M -20.56M
Free Cash Flow
-694.77M -309.66M -330.73M -302.89M -353.64M -149M -110.47M -63.75M -38.35M -87.69M -47.25M -109.54M -57.84M -53.12M -46.47M -45.17M -53.03M -69.08M -35.78M -42.14M -37.02M -19.95M
Adj. Free Cash Flow
-758.24M -365.01M -345.88M -316.87M -364.17M -156.83M -121.89M -70.56M -47.23M -92.62M -49.94M -112.13M -63.37M -55.6M -48.77M -47.57M -55.47M -71.33M -37.62M -43.44M -37.26M -20.31M
Maintenance CapEx
-20.66M -17.62M n/a n/a -304.7M -115.8M -36.6M -4.27M -884.98K -27.73M -22.35M -73.49M -7.58M -15.39M -11.43M n/a n/a -8.58M n/a -19.18M n/a -10.08M
Growth CapEx
-576.95M -243.98M -395.7M -238.42M -5.47M -4.66M -45.43M -26.05M -21.32M -11.84M n/a n/a n/a n/a n/a -12.25M -12.03M -12.99M -14.3M -2.72M -7.18M -1.34M
Owner Earnings
-117.82M -65.67M 64.97M -64.46M -348.18M -144.35M -65.04M -37.7M -17.04M -75.85M -47.25M -109.54M -57.84M -53.12M -46.47M -32.92M -41M -56.08M -21.48M -39.42M -29.85M -18.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.