Atour Lifestyle  Limited logo

Atour Lifestyle Limited

ATAT | NASDAQ
Chart Builder DCF Calculator
$32.52
-$0.14 (-0.43%)
At close: Oct 30, 2026, 4:00 PM ET
$32.52
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.58B 1.28B 739.06M 96.08M 139.67M 37.82M
Depreciation & Amortization
52.63M 65.23M 85.02M 88.56M 93.91M 84.96M
Stock-Based Compensation
n/a n/a 163.98M 163.19M n/a n/a
Other Working Capital
n/a n/a 445.74M n/a 109.64M 112.03M
Other Non-Cash Items
309.07M 385.37M 305.49M -61.6M -3.64M -7.84M
Deferred Income Tax
n/a n/a -32.07M 10.17M -9.4M -34.33M
Change in Working Capital
n/a n/a 727.2M -12.74M 197.34M 38.06M
Operating Cash Flow
1.94B 1.73B 1.99B 283.68M 417.88M 118.67M
Capital Expenditures
-83.44M -56.24M -41.72M -39.23M -65.97M -113.97M
Cash Acquisitions
5.62M n/a n/a 155.8M -2M -1.22M
Purchase of Investments
-15.5B -20.02B -9.43B -2.93B -4.3B -3.4B
Sales Maturities Of Investments
14.28B 19.55B 8.87B 2.78B 4.31B 3.42B
Other Investing Acitivies
4.74M 1.01M 670K -155.8M 17M -13.78M
Investing Cash Flow
-1.3B -520.55M -600.52M -192.23M -42.23M -105.53M
Debt Repayment
184.82M -10M -101.96M 64.52M -12M 48.79M
Common Stock Repurchased
-320.91M n/a n/a n/a -111.26M n/a
Dividend Paid
-750.97M -436.05M -150.58M n/a -20.65M n/a
Other Financial Acitivies
-31M 19.45M 105.62M -8.28M -17.18M -780K
Financial Cash Flow
-899.69M -426.6M -146.92M 456.31M -161.08M 48.01M
Net Cash Flow
-160.38M 777.88M 1.25B 550.58M 206.39M 61.15M
Free Cash Flow
1.86B 1.67B 1.95B 244.45M 351.91M 4.7M
Adj. Free Cash Flow
1.86B 1.67B 1.78B 81.25M 351.91M 4.7M
Maintenance CapEx
n/a n/a n/a n/a n/a -113.97M
Growth CapEx
-83.44M -56.24M -41.72M -39.23M -65.97M n/a
Owner Earnings
1.94B 1.73B 1.99B 283.68M 417.88M 4.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.