Atour Lifestyle  Limited logo

Atour Lifestyle Limited

ATAT | NASDAQ
Chart Builder DCF Calculator
$32.52
-$0.14 (-0.43%)
At close: Oct 30, 2026, 4:00 PM ET
$32.52
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.95B 1.83B 1.61B 1.47B 1.38B 1.26B 1.28B 1.68B 1.56B 1.5B 1.26B 613.17M 463.48M 286.51M 276.46M 215.93M 140.16M 88.49M 82.55M 117.31M 152.07M 117.86M
Depreciation & Amortization
55.47M 53.84M 53.92M 54.56M 57.39M 61.29M 65.23M 53.68M 57.94M 63.54M 67.99M 153.86M 156.17M 155.15M 152.6M 87.75M 87.74M 69.92M 54.49M 52.89M 51.29M 88.05M
Stock-Based Compensation
13.31M 15.31M 116.86M 116.86M 106.83M 128.72M 30.31M 30.31M 36.95M 23.06M 161.5M 324.7M 314.77M 304.77M 163.19M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a 46.19M 46.19M 46.19M 46.19M n/a n/a n/a n/a 19.6M 39.19M 39.19M 39.19M 34.12M 29.06M 29.06M
Other Non-Cash Items
306.86M 365.92M 193.55M 330.23M 228.85M 133.78M 355.06M 33.28M 255.9M 272.91M 587.73M 300.46M 68.64M -49.11M -331.78M 100.33M 131.32M 8.58M 106M 134.85M 165.63M 193.43M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.17M 54.12M 54.12M 54.12M 43.95M n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a -82M -82M -82M -82M -12.74M -30.92M -30.92M -30.92M 5.58M 49.45M 49.45M 49.45M 809K -49.76M -49.76M
Operating Cash Flow
2.33B 2.27B 1.98B 1.97B 1.77B 1.58B 1.73B 1.72B 1.83B 1.77B 1.99B 1.39B 1.03B 720.54M 283.68M 453.54M 408.67M 216.43M 292.5M 305.86M 319.23M 349.59M
Capital Expenditures
-47.6M -70.29M -85.85M -74.71M -73.13M -64.15M -57.67M -67.14M -47.35M -37M -41.72M -46.19M -48.94M -47.56M -39.23M -33.83M -35.47M -29.33M -24.89M -38.29M -51.7M -86.21M
Cash Acquisitions
768.26K 768.26K 768.26K n/a n/a n/a n/a n/a n/a -158.37M -162.48M -155.97M -155.43M 1.16M 5.27M -1.24M -1.78M n/a n/a n/a n/a n/a
Purchase of Investments
-18.68B -16.38B -15.81B -17.34B -19.59B -20.94B -20.02B -17.19B -13.34B -10.76B -9.43B -6.91B -5.18B -3.59B -2.93B -1.85B -1.09B -817.56M -261.62M -261.62M -261.62M -1.31B
Sales Maturities Of Investments
19.41B 16.07B 14.54B 15.88B 18.16B 19.97B 19.55B 16.46B 12.38B 10.25B 8.87B 6.13B 5.18B 3.44B 2.78B 1.86B 1.09B 820.13M 262.29M 262.29M 262.29M 1.4B
Other Investing Acitivies
1.01M 855.99K 5.52M 7.18M 5.8M 5.96M 1.01M -1.43M 388K 158.76M 163.15M 156.64M 155.43M -1.16M -5.65M 6.3M 12.28M 11.72M 12.1M 970.14K -10.16M -11.39M
Investing Cash Flow
673.17M -380.74M -1.35B -1.52B -1.5B -1.04B -520.55M -797.81M -1B -550.05M -600.52M -817.55M -43.22M -198.21M -192.23M -21.85M -20.84M -14.89M -12.34M -36.88M -61.42M -8.49M
Debt Repayment
164.69M 164.72M 184.66M -25M -25M -20M -10M 20M 19.15M -120.98M -101.96M -129.96M -132.11M 46.77M 64.52M 92.52M 95.52M 62.82M 19.5M 19.5M 19.5M 37.76M
Common Stock Repurchased
-1.07B -713.46M -323.01M -85.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.12M -17.12M -17.12M -17.12M n/a
Dividend Paid
-831.29M -762.68M -762.68M -418.19M -854.24M -436.05M -436.05M -436.05M -150.58M -150.58M -150.58M -150.58M n/a n/a n/a n/a n/a -3.18M -3.18M -3.18M -3.18M n/a
Other Financial Acitivies
-30.86M -13.65M -12.2M 23.26M 17.84M 5.95M 4.51M 52.46M 105.62M 105.62M 105.62M 45.95M -7.56M -7.96M -8.28M -79.01M -156.61M -156.2M -155.89M -85.25M -14.61M -14.61M
Financial Cash Flow
-1.77B -1.32B -913.06M -505.24M -846.45M -435.15M -426.6M -348.64M -25.81M -165.94M -146.92M 165.48M 260.4M 438.88M 456.31M 13.51M -61.09M -113.69M -156.69M -86.05M -15.41M 23.15M
Net Cash Flow
1.36B 622.79M -265.19M -70.49M -607.21M 97.84M 777.88M 543.79M 794.68M 1.07B 1.25B 761.98M 1.27B 963.34M 550.58M 446.17M 322.36M 82.19M 244.18M 307.74M 371.3M 489.92M
Free Cash Flow
2.28B 2.2B 1.89B 1.9B 1.7B 1.52B 1.67B 1.65B 1.78B 1.73B 1.95B 1.34B 977.32M 672.97M 244.45M 419.71M 373.2M 187.1M 267.61M 267.57M 267.53M 263.38M
Adj. Free Cash Flow
2.27B 2.18B 1.78B 1.78B 1.59B 1.39B 1.64B 1.62B 1.74B 1.71B 1.79B 1.02B 662.55M 368.2M 81.25M 419.71M 373.2M 187.1M 267.61M 267.57M 267.53M 263.38M
Maintenance CapEx
-10.25M -3.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.41M -8.41M -8.41M -8.41M n/a n/a -22.29M -44.59M -81.37M
Growth CapEx
-37.35M -66.48M -85.85M -74.71M -73.13M -64.15M -57.67M -67.14M -47.35M -37M -41.72M -46.19M -48.94M -39.15M -30.82M -25.42M -27.06M -29.33M -24.89M -16M -7.11M -4.84M
Owner Earnings
2.32B 2.26B 1.98B 1.97B 1.77B 1.58B 1.73B 1.72B 1.83B 1.77B 1.99B 1.39B 1.03B 712.13M 275.27M 445.13M 400.26M 216.43M 292.5M 283.57M 274.64M 268.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.