Autotrader Group logo

Autotrader Group

ATDRY | OTC
Chart Builder DCF Calculator
$1.77
+$0.03 (+1.72%)
Nov 2, 2026, 10:25 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
143M 150.9M 143M 139.6M 140.1M 116.8M 118.7M 115.2M 123M 121.7M 74M 53.8M
Depreciation & Amortization
12.3M 11.1M 10.4M 10.3M 10.6M 7.7M 8.2M 5.9M 3.6M 3.6M 3.2M 3.1M
Stock-Based Compensation
n/a n/a 5.8M 5.5M 15M 3.6M 41.9M 3.5M 2.9M 3.2M 2.5M 1.8M
Other Working Capital
200K n/a 200K n/a 100K n/a n/a n/a n/a n/a 100K n/a
Other Non-Cash Items
7.1M 4M 9M 1.8M -15M 30.8M 28.5M 36.3M 8.4M 1.9M 24.2M 7.7M
Deferred Income Tax
-300K n/a -3.8M n/a -3.4M -20M -1.4M -22.3M -7.9M 2.6M -18.5M -14.3M
Change in Working Capital
-1.8M -100K -800K -800K -2.3M -1M -1.2M -7M 2.2M 13M -9.5M -6.3M
Operating Cash Flow
160.3M 165.9M 157.8M 150.9M 148.4M 137.9M 135.2M 131.6M 132.2M 146M 75.9M 45.8M
Capital Expenditures
-15.3M -12M -3M -1M -1.2M -3M -2.3M -1.1M -600K -2.2M -1.2M -200K
Cash Acquisitions
4.5M n/a 300K n/a n/a n/a 27.4M -152.3M n/a n/a n/a -10M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 6M -600K -1.3M n/a 2.9M 4.9M -100K 100K
Investing Cash Flow
-10.9M -12M -2.7M -1M 4.8M -3M 23.8M -153.4M -600K -2.2M -1.3M -10.1M
Debt Repayment
150M 15M n/a -30M -23.4M -8.2M -15.4M 71.1M n/a -31.6M -60M -223.5M
Common Stock Repurchased
-270.3M -100.7M -122.1M -65.2M -103.8M -65.8M -116.7M -30.6M -63.1M -100.4M n/a n/a
Dividend Paid
-32.1M -62M -31.1M -57.3M -29.1M -51.3M -26M -51.7M -25.6M -48M n/a n/a
Other Financial Acitivies
-800K -1.5M -1.7M -1.2M -27M -1.5M -1.9M -3.2M -2.1M -100K -1.3M -3.6M
Financial Cash Flow
-151.4M -149M -154.9M -153.5M -159.2M -126.8M -160M -11.9M -89.5M -180.3M -60.3M -41.9M
Net Cash Flow
-2M 4.9M 200K -3.6M -6M 8.1M -1M -33.7M 42.1M -36.5M 14.3M -6.2M
Free Cash Flow
145M 153.9M 154.8M 149.9M 147.2M 134.9M 132.9M 130.5M 131.6M 143.8M 74.7M 45.6M
Adj. Free Cash Flow
145M 153.9M 149M 144.4M 132.2M 131.3M 91M 127M 128.7M 140.6M 72.2M 43.8M
Maintenance CapEx
-14.93M -11.29M -2.74M -289.18K n/a -1.84M -1.03M n/a n/a n/a -1.2M -200K
Growth CapEx
-371.84K -706.5K -264.94K -710.82K -1.2M -1.16M -1.27M -1.1M -600K -2.2M n/a n/a
Owner Earnings
145.37M 154.61M 155.06M 150.61M 148.4M 136.06M 134.17M 131.6M 132.2M 146M 74.7M 45.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.