Baxter International Inc. logo

Baxter International Inc.

BAX | NYSE
Chart Builder DCF Calculator
$23.92
+$0.92 (+4.00%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-630M -975M -979M -900M -353M -241M -641M -699M -138M -44M 41M 35M 147M -3B -2.69B -2.61B -2.56B 887M 1.07B 1.3B 1.22B 1.13B 1.08B
Depreciation & Amortization
955M 953M 971M 981M 986M 1B 973M 997M 1.08B 914M 1B 1.04B 1.05B 1.29B 1.32B 1.39B 1.3B 1.17B 1.05B 890M 858M 861M 841M
Stock-Based Compensation
110M 115M 117M 117M 119M 122M 123M 130M 121M 111M 112M 120M 122M 139M 147M 154M 175M 164M 156M 146M 126M 125M 123M
Other Working Capital
125M 44M 144M 140M 144M 56M 29M -19M -138M -102M -69M 250M 157M 1M -111M -441M -475M -341M -214M -58M 134M 261M 150M
Other Non-Cash Items
682M 885M 759M 678M 464M 409M 886M 1.05B 479M 608M 447M 373M 492M 3.75B 3.52B 3.5B 3.5B 237M 160M 198M 160M 144M 174M
Deferred Income Tax
153M 237M 248M 77M -241M -335M -389M -305M -81M -120M -138M -141M -290M -287M -246M -240M -237M -219M -176M -146M -141M -101M -96M
Change in Working Capital
370M 104M 135M -108M -226M -193M -289M -158M -395M -295M -54M 295M 109M -333M -574M -980M -713M -393M -208M -161M 14M -84M -146M
Operating Cash Flow
1.64B 1.32B 1.25B 845M 749M 765M 663M 1.02B 1.06B 1.17B 1.41B 1.73B 1.63B 1.56B 1.48B 1.21B 1.47B 1.85B 2.05B 2.22B 2.24B 2.08B 1.97B
Capital Expenditures
-640M -641M -537M -522M -519M -432M -472M -460M -513M -502M -476M -534M -544M -692M -666M -638M -673M -691M -712M -743M -745M -722M -708M
Cash Acquisitions
-3M -3M n/a n/a n/a n/a n/a n/a n/a -3M -3M -6M -63M -76M -92M -263M -10.25B -10.28B -10.3B -10.5B -491M -458M -432M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 18M 34M 34M 34M 16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-181M -181M -20M 3.36B 3.35B 3.21B 3.26B -200M -172M 3.77B 3.68B 3.75B 3.79B -15M -39M -30M -24M 1M 41M 45M 39M 33M 27M
Investing Cash Flow
-824M -825M -557M 2.84B 2.83B 2.78B 2.81B -626M -651M 3.3B 3.22B 3.21B 3.19B -783M -797M -931M -10.94B -10.97B -10.97B -11.2B -1.2B -1.15B -1.11B
Debt Repayment
-586M 14M -666M -3.79B -3.51B -3.51B -3.64B -531M -3.62B -3.56B -2.7B -2.93B -115M -298M -702M -899M 8.45B 8.38B 8.78B 9.23B -679M -486M -762M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -32M -32M -32M -32M -35M -347M -600M -1.1B -1.07B -753M
Dividend Paid
-107M -189M -266M -348M -408M -469M -530M -590M -590M -589M -587M -586M -585M -584M -579M -573M -567M -562M -545M -530M -515M -499M -487M
Other Financial Acitivies
-148M -130M -97M -107M -44M -47M -37M -31M -18M -13M -73M -65M -72M -92M -46M -61M -58M -33M -37M -40M -15M -4M 81M
Financial Cash Flow
-809M -270M -1B -4.22B -3.93B -3.99B -4.17B -1.08B -4.16B -4.07B -3.26B -3.49B -673M -913M -1.26B -1.44B 7.96B 7.94B 8.06B 8.25B -2.17B -1.96B -1.87B
Net Cash Flow
251M 466M -279M -446M -352M -408M -734M -784M -3.71B 370M 1.35B 1.48B 4.19B -130M -622M -1.23B -1.66B -1.28B -887M -780M -1.11B -954M -924M
Free Cash Flow
1B 678M 714M 323M 230M 333M 191M 559M 549M 672M 934M 1.19B 1.09B 867M 816M 573M 792M 1.16B 1.34B 1.48B 1.5B 1.35B 1.27B
Adj. Free Cash Flow
890M 563M 597M 206M 111M 211M 68M 429M 428M 561M 822M 1.07B 968M 728M 669M 419M 617M 995M 1.19B 1.33B 1.37B 1.23B 1.14B
Maintenance CapEx
-537.41M -483.89M -347.39M -278.28M -363.87M -307.38M -393.88M -436M -489M -502M -426.56M -484.56M -325.7M -312.7M -199.14M -31.14M -87.75M -154.44M -154.44M -261.77M -349.62M -386.62M -530.62M
Growth CapEx
-102.59M -157.11M -189.61M -243.72M -155.13M -124.62M -78.12M -24M -24M n/a -49.44M -49.44M -218.3M -379.3M -466.86M -606.86M -585.25M -536.56M -557.56M -481.23M -395.38M -335.38M -177.38M
Owner Earnings
1.1B 835.11M 903.61M 566.72M 385.13M 457.62M 269.12M 583M 573M 672M 983.44M 1.24B 1.31B 1.25B 1.28B 1.18B 1.38B 1.7B 1.9B 1.96B 1.89B 1.69B 1.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.