Biodexa Pharmaceuticals logo

Biodexa Pharmaceuticals

BDRX | NASDAQ
Chart Builder DCF Calculator
$2.80
-$0.63 (-18.37%)
At close: Nov 2, 2026, 4:00 PM ET
$2.80
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:34 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-6.38M -5.73M -7.08M -7.66M -5.46M -22.19M
Depreciation & Amortization
184.86K 254K 283K 343K 403K 1.22M
Stock-Based Compensation
170K 283K 28K 123K 89K -404K
Other Working Capital
n/a 2.24M -414K 513K -130K -2.05M
Other Non-Cash Items
-938.39K -3.08M 397K 454K -892K 430K
Deferred Income Tax
-105K -250K -406K -832K 469K 13.2M
Change in Working Capital
1.68M -3.74M -49K 520K -617K -1.56M
Operating Cash Flow
-5.39M -12.26M -6.83M -7.05M -6.01M -9.3M
Capital Expenditures
-1.96K -774K -263K -62K -320K -209K
Cash Acquisitions
17.61K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 2.64M
Other Investing Acitivies
n/a -589K -239K -158K 42K 144K
Investing Cash Flow
-658.25K -598K -265K -220K -278K 2.57M
Debt Repayment
-696K 245K -188K -178K -215K -6.18M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
15.25K -237.67K -13K -18K -15K -476K
Financial Cash Flow
12.77M 8.56M 10.23M 47K 8.81M 3.08M
Net Cash Flow
6.97M -4.3M 3.14M -7.22M 2.51M -3.38M
Free Cash Flow
-5.4M -13.04M -7.09M -7.11M -6.33M -9.51M
Adj. Free Cash Flow
-5.57M -13.32M -7.12M -7.23M -6.42M -9.11M
Maintenance CapEx
-1.96K -774K -263K n/a n/a -209K
Growth CapEx
n/a n/a n/a -62K -320K n/a
Owner Earnings
-5.4M -13.04M -7.09M -7.05M -6.01M -9.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.