Biodexa Pharmaceuticals logo

Biodexa Pharmaceuticals

BDRX | NASDAQ
Chart Builder DCF Calculator
$2.80
-$0.63 (-18.37%)
At close: Nov 2, 2026, 4:00 PM ET
$2.98
+$0.18 (+6.43%)
After-hours: Nov 2, 2026, 5:04 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-1.88M -2.56M -3.81M -2.42M -3.31M -3.51M -3.57M -4.6M -3.06M -2.31M -3.15M
Depreciation & Amortization
80.59K 48.7K 140.61K 116.21K 136K 144.22K 142.63K 170.93K 179.75K 225.92K 179.87K
Stock-Based Compensation
n/a n/a 97K 133K 150K 13K 15K 23K 100K 52K 37K
Other Working Capital
n/a n/a n/a 2.24M n/a n/a -207K 165K -8K n/a n/a
Other Non-Cash Items
-2.25M -1.56M -1.78M -2.85M -487K 146.78K -248.63K 750.07K -649.75K -819.92K -133.87K
Deferred Income Tax
n/a n/a n/a -250K n/a n/a -118K -254K 124K -424K 822K
Change in Working Capital
-563.1K 1.75M 2.05M -2.44M -1.3M 262K -104K 396K -232K 372K -859K
Operating Cash Flow
-4.62M -2.33M -3.3M -7.71M -4.81M -2.95M -3.88M -3.51M -3.54M -2.9M -3.11M
Capital Expenditures
-7.14K -60.86 -2K -774K -4 -22K -4K -29K -33K -131K -189K
Cash Acquisitions
n/a 17.89K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -351.48K 71.74K 97.31K -263K 24K -174K 16K 0.60 42K
Investing Cash Flow
-734.48K -308.93K -353.48K 62.74K -754K -285K 20K -203K -17K -131K -147K
Debt Repayment
n/a -447.23K -95K 245K -93K n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-63.25K -22.18K -123.33K -4.43M 3.83K 3.97M 6.25M 125K -78K 8.89M -81K
Financial Cash Flow
-63.25K 7.18M 5.69M 4.13M 4.65M 3.97M 6.25M 125K -78K 8.89M -81K
Net Cash Flow
-5.45M 4.41M 4.04M -3.44M 5.06M 372K 1.2M -1.79M 6.42M 2.93M -1.67M
Free Cash Flow
-4.62M -2.33M -3.31M -8.23M -4.81M -2.97M -3.89M -3.54M -3.57M -3.03M -3.3M
Adj. Free Cash Flow
-4.62M -2.33M -3.4M -8.36M -4.96M -2.98M -3.9M -3.56M -3.67M -3.08M -3.33M
Maintenance CapEx
-7.14K -60.86 -2K -774K -4 -22K -4K n/a n/a -127.37K n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -29K -33K -3.63K -189K
Owner Earnings
-4.62M -2.33M -3.31M -8.23M -4.81M -2.97M -3.89M -3.51M -3.54M -3.03M -3.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.