Becton Dickinson and logo

Becton Dickinson and

BDX | NYSE
Chart Builder DCF Calculator
$198.61
+$0.73 (+0.37%)
Nov 2, 2026, 9:53 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
1.68B 1.71B 1.53B 1.78B 2.09B 874M
Depreciation & Amortization
2.46B 2.29B 2.29B 2.23B 2.27B 2.15B
Stock-Based Compensation
258M 247M 259M 233M 229M 236M
Other Working Capital
-276M 23M 192M -322M -206M 480M
Other Non-Cash Items
306M -522M 164M -94M 75M 65M
Deferred Income Tax
-474M -211M -622M -120M -304M -302M
Change in Working Capital
-800M 293M -630M -1.39B 282M 512M
Operating Cash Flow
3.43B 3.8B 2.99B 2.63B 4.65B 3.54B
Capital Expenditures
-760M -725M -874M -973M -1.23B -810M
Cash Acquisitions
n/a -3.92B 540M -2.07B -508M -164M
Purchase of Investments
n/a -421M n/a n/a n/a n/a
Sales Maturities Of Investments
422M n/a n/a n/a n/a n/a
Other Investing Acitivies
-480M -444M -382M -188M -141M -258M
Investing Cash Flow
-818M -5.51B -716M -3.23B -1.88B -1.23B
Debt Repayment
-1.33B 3.78B -722M -78M -243M -1.76B
Common Stock Repurchased
-1B -500M n/a -500M -1.75B n/a
Dividend Paid
-1.2B -1.1B -1.11B -1.08B -1.05B -1.03B
Other Financial Acitivies
-87M -88M -121M 1.07B -265M -109M
Financial Cash Flow
-3.62B 2.09B -1.96B -591M -3.31B 22M
Net Cash Flow
-1.01B 375M 322M -1.23B -525M 2.33B
Free Cash Flow
2.67B 3.07B 2.12B 1.66B 3.42B 2.73B
Adj. Free Cash Flow
2.41B 2.83B 1.86B 1.43B 3.19B 2.49B
Maintenance CapEx
-209.83M -456.01M -704.29M -973M -179.06M -810M
Growth CapEx
-550.17M -268.99M -169.71M n/a -1.05B n/a
Owner Earnings
3.22B 3.34B 2.28B 1.66B 4.47B 2.73B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.