Becton Dickinson and logo

Becton Dickinson and

BDX | NYSE
Chart Builder DCF Calculator
$198.81
+$0.93 (+0.47%)
Nov 2, 2026, 11:26 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
449M -310M 382M 493M 552M 330M 303M 421M 487M 537M 281M 154M 407M 460M 509M 431M 217M 454M 677M 265M 525M 299M 1B
Depreciation & Amortization
1.7B 520M 614M 629M 572M 654M 607M 444M 568M 571M 561M 587M 571M 563M 567M 581M 534M 557M 557M 592M 568M 558M 555M
Stock-Based Compensation
204M n/a n/a 55M -239M 149M 90M n/a 53M 60M 83M 58M 56M 56M 89M 49M 44M 57M 83M 48M 51M 55M 83M
Other Working Capital
-542M 415M -415M 250M 96M -776M -370M 13M 241M -590M 152M 1.36B 130M -609M -665M 51.6M -495M -672M -278M -120M 181M 330M 24M
Other Non-Cash Items
-1.04B 75M 47M 146M -173M -84M 214M 212M 65M -5M -145M 408M 15M -79M 18M -120M 263M 59M -296M 375M -375M n/a -66M
Deferred Income Tax
-118M -29M 29M -219M 411M -109M -151M 88M -150M -58M -91M -198M -99M -207M -118M -21M -19M -11M -69M -209M 25M -54M -66M
Change in Working Capital
-542M 415M -415M 250M 96M -776M -370M 13M 241M -590M 152M 316M 130M -609M -665M 51M -495M -672M -278M -120M 181M 330M 24M
Operating Cash Flow
652M 671M 657M 1.35B 1.22B 164M 693M 1.18B 1.26B 515M 841M 1.33B 1.08B 184M 400M 971M 544M 444M 674M 951M 975M 1.19B 1.53B
Capital Expenditures
-143M -125M -108M -352M -174M -129M -105M -296M -179M -134M -116M -294M -191M -181M -208M -315M -243M -227M -188M -465M -267M -253M -246M
Cash Acquisitions
-22M n/a n/a n/a -5M 13M -8M -3.92B n/a n/a n/a 540M n/a n/a n/a -1.62B n/a -35M -415M -225M -104M -112M -67M
Purchase of Investments
n/a n/a n/a n/a -5M n/a n/a 409M -15M -815M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
27M 23M n/a n/a -411M -411M 411M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
143M -37M -75M -142M 270M 324M -94M -126M -94M -107M -117M -109M -138M -52M -83M -70M 7M -42M -83M -4M 48M -68M -117M
Investing Cash Flow
-228M -139M -183M -494M -336M -192M 204M -3.94B -288M -1.06B -233M 137M -329M -233M -291M -2.01B -236M -304M -686M -694M -323M -433M -430M
Debt Repayment
-1.96B n/a 317M -258M -540M 264M -800M 400M 1.4B 1.97B n/a -717M -1.5B 1.66B -163M 227M -303M -2M n/a 41M -1M -16M -267M
Common Stock Repurchased
-2.25B 250M -250M -250M n/a n/a -750M 500M n/a n/a -500M n/a n/a n/a n/a -500M n/a n/a n/a -750M -1B n/a n/a
Dividend Paid
-875M -290M -299M -297M -299M -298M -302M -275M -275M -275M -275M -265M -286M -282M -281M -270M -271M -270M -271M -259M -261M -264M -264M
Other Financial Acitivies
4.43B -374M -70M -4M -2M -5M -76M -501M -8M 8M -87M -15M -5M -11M -89M -6M -272M 1.4B -56M -174M -9M -21M -61M
Financial Cash Flow
-651M -414M -302M -809M -841M -39M -1.93B 124M 1.12B 1.71B -862M -998M -1.79B 1.37B -533M -550M -846M 1.13B -327M -1.14B -1.27B -301M -592M
Net Cash Flow
-152M 120M 173M 53M 50M -66M -1.04B -2.63B 2.09B 1.16B -247M 457M -1.04B 1.32B -415M -1.6B -561M 1.27B -345M -890M -616M 451M 530M
Free Cash Flow
509M 546M 549M 1B 1.05B 35M 588M 882M 1.09B 381M 725M 1.03B 889M 3M 192M 656M 301M 217M 486M 486M 708M 935M 1.29B
Adj. Free Cash Flow
305M 546M 549M 947M 1.28B -114M 498M 882M 1.03B 321M 642M 973M 833M -53M 103M 607M 257M 160M 403M 438M 657M 880M 1.2B
Maintenance CapEx
-143M -125M -108M -201.95M -2.09M -53.81M n/a -179.19M -141.62M -59.24M -75.95M -183.79M -110.88M -157M -208M -315M -231.6M -227M -188M -344.22M -8.23M -27.95M n/a
Growth CapEx
n/a n/a n/a -150.05M -171.91M -75.19M -105M -116.81M -37.38M -74.76M -40.05M -110.21M -80.12M -24M n/a n/a -11.4M n/a n/a -120.78M -258.77M -225.05M -246M
Owner Earnings
509M 546M 549M 1.15B 1.22B 110.19M 693M 998.81M 1.12B 455.76M 765.05M 1.14B 969.12M 27M 192M 656M 312.4M 217M 486M 606.78M 966.77M 1.16B 1.53B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.