BE Semiconductor Industries N.V. logo

BE Semiconductor Industries N.V.

BESIY | OTC
Chart Builder DCF Calculator
$173.99
+$2.50 (+1.46%)
Nov 2, 2026, 11:02 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
131.64M 188.52M 207.69M 275.49M 303.84M 137.52M
Depreciation & Amortization
33.72M 28.6M 25.73M 22.99M 17.56M 19.18M
Stock-Based Compensation
16.38M 30.07M 19.11M 15.26M 16.41M 10.47M
Other Working Capital
4.59M -3.44M -20.5M -28.64M 25.59M 12.66M
Other Non-Cash Items
10.84M -7.01M -17.14M -20.32M 13.74M 12.34M
Deferred Income Tax
n/a n/a n/a n/a -13.97M -16.14M
Change in Working Capital
-14.44M -39.1M -26.82M -21.55M -59.73M -1.34M
Operating Cash Flow
178.14M 201.08M 208.57M 271.87M 277.85M 162.02M
Capital Expenditures
-15.8M -31.48M -28.02M -28.39M -28.35M -21.86M
Cash Acquisitions
n/a n/a n/a n/a 54K 345K
Purchase of Investments
-5.16M n/a n/a n/a -3.51M -93.92M
Sales Maturities Of Investments
160M n/a n/a 44.71M 3.45M 93.58M
Other Investing Acitivies
n/a -105M -44.93M 22.86M 3.51M -93.58M
Investing Cash Flow
113.05M -136.48M -72.95M 16.32M -24.85M -115.44M
Debt Repayment
-2.82M 350.78M n/a 172.67M 1.02M 146.82M
Common Stock Repurchased
-81.97M -79.83M -213.39M -146.78M -50.1M -17.78M
Dividend Paid
-172.81M -171.53M -222.11M -269.47M -129.36M -73.49M
Other Financial Acitivies
-3.69M -10.74M -4.31M -4.1M -3.64M -3.7M
Financial Cash Flow
-261.28M 88.67M -439.8M -247.68M -182.07M 51.85M
Net Cash Flow
30.67M 153.84M -303.21M 40.29M 75.99M 97.01M
Free Cash Flow
162.35M 169.61M 180.55M 243.48M 249.5M 140.16M
Adj. Free Cash Flow
145.97M 139.54M 161.45M 228.22M 233.09M 129.69M
Maintenance CapEx
-15.8M -29.21M -28.02M -28.39M -7.02M -16.33M
Growth CapEx
n/a -2.27M n/a n/a -21.33M -5.53M
Owner Earnings
162.35M 171.88M 180.55M 243.48M 270.83M 145.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.