BE Semiconductor Industries N.V. logo

BE Semiconductor Industries N.V.

BESIY | OTC
Chart Builder DCF Calculator
$171.99
+$0.50 (+0.29%)
Nov 2, 2026, 11:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
107.19M 89.01M 58.73M 42.81M 25.28M 37.8M 31.51M 46.7M 53.49M 41.95M 33.98M 65.4M 40.93M 61.2M 40.17M 45.08M 65.73M 86.68M 78M 64.13M 92M 103.83M 43.88M
Depreciation & Amortization
10.2M 9.85M 9.76M 9.91M 9.05M 7.46M 7.31M 7.42M 7.39M 6.98M 6.81M 6.58M 6.25M 6.41M 6.49M 6.08M 5.92M 5.52M 5.47M 4.85M 4.29M 4.22M 4.21M
Stock-Based Compensation
n/a 5.14M 4.99M 3.88M 3.71M 4.34M 4.44M 2.85M 3.4M 6.92M 16.9M 2.81M 1.58M 5.45M 9.27M 2.12M 904K 3.62M 8.62M 1.62M 1.4M 3.6M 9.79M
Other Working Capital
-30.33M -996K 20.43M -20.58M 19.28M -11.03M -2.11M 4.82M 6.03M -16.02M -3.25M -17.92M 15.7M -538K 4.45M -8.59M 37.61M 7.53M -42.5M 112.26M 226K 50.11M -35.57M
Other Non-Cash Items
20.05M 33.85M -888K 15.81M 2.44M -12.57M 7.74M 2.09M 1.72M 16.65M 36.34M 729K 1.76M 1.67M 1.01M 763K 2.54M -16.29M -4.61M 3.02M 3.4M 2.84M 4.48M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.03M -1.07M -23.27M n/a n/a n/a n/a n/a 1.28M -2.72M -11.96M -563K
Change in Working Capital
-30.33M -90.12M 20.43M -20.58M 19.28M -11.03M -2.11M 4.82M 6.03M -46.69M -3.25M -24.24M 15.7M -22.73M 4.45M 32.59M 37.61M -49.25M -42.5M 26.94M 226K -51.33M -35.57M
Operating Cash Flow
107.11M 47.72M 93.02M 47.95M 59.76M 26M 44.44M 63.88M 72.03M 4.92M 60.25M 53.3M 65.14M 28.74M 61.39M 86.63M 112.71M 27.57M 44.97M 101.84M 98.59M 51.2M 26.23M
Capital Expenditures
-2.83M -3.02M -1.08M -1.17M -1.13M -19.08M -1.73M -6.52M -6.51M -8.13M -10.31M -7.23M -6.69M -7.57M -6.53M -7.66M -7.84M -6.02M -6.88M -8M -6.7M -6.35M -7.29M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 30.27M n/a -75M n/a 14.58M n/a n/a n/a n/a n/a
Purchase of Investments
-50M 80M -80M 42K n/a -5.21M n/a n/a n/a n/a n/a -39.66M n/a -5.27M n/a 30.29M -30M -289K n/a n/a n/a n/a -35.77M
Sales Maturities Of Investments
-10M 10M n/a n/a -10M 120M 50M n/a n/a 85M 10M n/a n/a -25M 25M 44.71M n/a -14.29M 14.29M -85.79M 79.29M n/a n/a
Other Investing Acitivies
n/a n/a n/a 42K n/a 114.79M 50M -5.54M -200M 80.09M 5.34M -45.75M -4.7M -30.27M 19.61M 75M -30M -14.58M 14.29M -85.79M 79.29M 45.72M 54K
Investing Cash Flow
-68.48M 80.85M -86.76M -6.7M -17.49M 95.71M 41.53M -6.52M -206.51M 76.87M -313K -46.89M -6.69M -37.84M 18.48M 67.34M -37.84M -20.6M 7.41M -93.8M 72.59M 39.37M -43.01M
Debt Repayment
n/a n/a n/a 2.04M n/a -2.88M 64K 776K 350M n/a -1.04M n/a n/a n/a n/a 494K n/a 172.18M n/a n/a n/a 494K 527K
Common Stock Repurchased
-15.76M -14.66M -14.24M -16.08M -23.11M -20.72M -22.06M -22.42M -27.83M -14.81M -14.78M -23.12M -45.54M -66.95M -77.78M -64.97M -45.54M -22.16M -14.12M -15.72M -14.18M -10.1M -10.1M
Dividend Paid
n/a -125.37M n/a n/a n/a -172.81M n/a n/a n/a -171.53M n/a n/a n/a -222.11M n/a n/a n/a -269.47M n/a n/a n/a -129.36M n/a
Other Financial Acitivies
-943K -934K -940K -2.62M -886K -1.11M -1.11M -1.16M -7.48M -1.06M -1.04M -1.1M -995K -1.11M -1.1M -1.22M -1.05M -927K -908K -899K -889K -130.32M -890K
Financial Cash Flow
-16.7M -140.96M -17.59M -16.65M -23.99M -197.53M -23.11M -22.8M 314.7M -187.41M -15.82M -24.22M -46.53M -290.17M -78.88M -65.69M -46.59M -120.38M -15.02M -16.62M -15.06M -139.92M -10.46M
Net Cash Flow
22.79M -12.34M -11.55M 24.43M 18.39M -75.57M 63.42M 34.87M 180.21M -104.82M 43.58M -16.55M 12.05M -296.95M -1.76M 84.93M 30.18M -113.12M 38.31M -3.87M 156.47M -49.18M -27.43M
Free Cash Flow
104.29M 44.71M 91.94M 46.78M 58.63M 6.91M 42.7M 57.36M 65.52M -3.21M 49.94M 46.07M 58.45M 21.16M 54.87M 78.97M 104.87M 21.55M 38.09M 93.83M 91.89M 44.85M 18.94M
Adj. Free Cash Flow
104.29M 39.56M 86.95M 42.89M 54.93M 2.57M 38.26M 54.51M 62.12M -10.13M 33.04M 43.27M 56.88M 15.71M 45.6M 76.85M 103.97M 17.93M 29.47M 92.21M 90.49M 41.25M 9.14M
Maintenance CapEx
-2.83M -3.02M -1.08M -34.65K -1.13M -19.08M -1.73M -6.52M -3.88M -8.13M -9.29M -5.67M -6.69M -7.57M -6.53M -7.66M -7.84M -6.02M -2.9M -3.81M n/a n/a -3.79M
Growth CapEx
n/a n/a n/a -1.14M n/a n/a n/a n/a -2.64M n/a -1.02M -1.56M n/a n/a n/a n/a n/a n/a -3.98M -4.19M -6.7M -6.35M -3.5M
Owner Earnings
104.29M 44.71M 91.94M 47.91M 58.63M 6.91M 42.7M 57.36M 68.16M -3.21M 50.96M 47.63M 58.45M 21.16M 54.87M 78.97M 104.87M 21.55M 42.07M 98.02M 98.59M 51.2M 22.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.