Baytex Energy Corp. logo

Baytex Energy Corp.

BTE | NYSE
Chart Builder DCF Calculator
$4.88
-$0.50 (-9.29%)
Nov 2, 2026, 12:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
168.66M -67.33M -856.89M 31.97M 151.55M 69.59M -38.48M 185.22M 103.9M -14.04M -625.83M 127.43M 213.6M 51.44M 352.81M 264.97M 180.97M 56.86M 563.24M 32.71M 1.05B -35.35M
Depreciation & Amortization
134.16M 123.69M 293.52M 329.09M 322.16M 319.92M 332.29M 356.38M 353.1M 344.14M 386.03M 319.73M 176.14M 1.56M 159.8M 1.53M 142.29M 1.35M 132.46M 1.37M 103.06M 102.01M
Stock-Based Compensation
n/a 4.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 16.24M n/a 444K 637K 372K 1.71M 1.79M 1.45M 1.65M 1.5M
Other Working Capital
-21.66M -26.3M 226K 55.96M -9.04M -29.03M 13.43M 20.81M -20.14M -32.02M -14.97M -126.08M -40.8M -39.05M 55.63M 30.73M 17.05M -77.34M 28.25M -17.63M -3.01M -34.19M
Other Non-Cash Items
-105.26M 111.54M 735.86M 34.88M -128.27M 52.23M 118.89M -45.95M 45.92M 69.9M 912.02M 74.94M 5.48M 155.46M -305.89M -5.92M -20.56M 283.74M -493.17M 150.81M -1.04B 81.34M
Deferred Income Tax
55.05M -24.25M 54.95M 20.77M 17.91M 18.61M 42.74M 33.58M 22.81M 15.8M -182.8M 48.01M -178.36M 15.52M 40.65M 18.48M 39.92M -67.33M 8.01M 10.25M 56.05M 5.66M
Change in Working Capital
-21.66M -26.3M 226K 55.96M -9.04M -29.03M 13.43M 20.81M -20.14M -32.02M -14.97M -126.08M -40.8M -39.05M 55.63M 30.73M 17.05M -77.34M 28.25M -17.63M -3.01M -34.19M
Operating Cash Flow
230.95M 122.2M 227.66M 472.68M 354.31M 431.32M 468.87M 550.04M 505.58M 383.77M 474.45M 444.03M 192.31M 184.94M 303.44M 310.42M 360.03M 198.97M 240.57M 178.96M 171.88M 120.98M
Capital Expenditures
-122.87M -153.46M -182.96M -330.65M -357.96M -406.91M -211.89M -308.12M -344.2M -450.21M -235.58M -414.75M -171.28M -234.57M -105.09M -167.6M -96.89M -154.26M -75.78M -94.48M -61.81M -83.7M
Cash Acquisitions
6.12M 13.11M n/a n/a n/a 2.27M n/a n/a n/a 25K n/a n/a -662.58M 235K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.83M 25.06M 2.94B 37.96M -1.89M 84.57M -54.6M -923K 4.96M 85.66M 97.37M 67.45M 15.09M 26.99M -27.2M 35.22M -7.77M 34.6M -20.19M 1.72M 16.95M 6.53M
Investing Cash Flow
-114.91M -115.29M 2.75B -292.7M -359.85M -320.07M -266.49M -309.04M -339.24M -364.53M -138.21M -347.3M -818.77M -207.35M -132.29M -132.39M -104.66M -119.66M -95.96M -92.76M -44.86M -77.18M
Debt Repayment
-2.21M -11.46M -2.01B -159.39M 34.54M -92.43M -137.48M -159.84M -31.42M -26.43M -549.25M 41.86M 679.58M 23.4M -152.37M -94.53M -191.08M -79.32M -144.6M -87.57M -125.65M -43.8M
Common Stock Repurchased
-138.66M -177.72M -12.26M n/a -4.14M -13.02M -53.73M -84.57M -80.89M -3.01M -132.67M -89.27M n/a n/a -17.72M -78.79M -62.46M n/a n/a n/a n/a n/a
Dividend Paid
-16.15M -16.61M -17.27M -17.33M -17.3M -17.29M -17.6M -17.73M -18.16M -18.49M -18.38M -19.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.44M 1.82M 900K n/a -6.37M 854K 1.73M 6.57M -29.13M 2.01M 395.97M -25.93M -39.93M n/a -1K -305K -1.83M n/a n/a n/a n/a n/a
Financial Cash Flow
-153.59M -203.96M -2.04B -176.72M 6.73M -121.89M -207.08M -255.58M -159.6M -45.92M -304.33M -92.47M 639.66M 23.4M -170.1M -173.63M -255.37M -79.32M -144.6M -87.57M -125.65M -43.8M
Net Cash Flow
-53.62M -197.05M 942.7M 3.26M 1.19M -10.64M -4.7M -14.58M 6.75M -26.68M 31.92M 4.26M 13.19M 981K 1.05M 4.41M n/a n/a n/a -1.38M 1.38M n/a
Free Cash Flow
108.08M -31.26M 44.7M 142.02M -3.65M 24.4M 256.98M 241.92M 161.38M -66.44M 238.88M 29.29M 21.02M -49.64M 198.36M 142.82M 263.14M 44.72M 164.79M 84.48M 110.07M 37.28M
Adj. Free Cash Flow
108.08M -36.11M 44.7M 142.02M -3.65M 24.4M 256.98M 241.92M 161.38M -66.44M 238.88M 29.29M 4.79M -49.64M 197.91M 142.19M 262.77M 43.01M 163.01M 83.03M 108.43M 35.77M
Maintenance CapEx
-122.87M -123.69M -182.96M -330.65M -357.96M -377.46M -211.89M -308.12M n/a n/a n/a n/a -171.28M -234.57M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -29.77M n/a n/a n/a -29.45M n/a n/a -344.2M -450.21M -235.58M -414.75M n/a n/a -105.09M -167.6M -96.89M -154.26M -75.78M -94.48M -61.81M -83.7M
Owner Earnings
108.08M -1.49M 44.7M 142.02M -3.65M 53.86M 256.98M 241.92M 505.58M 383.77M 474.45M 444.03M 21.02M -49.64M 303.44M 310.42M 360.03M 198.97M 240.57M 178.96M 171.88M 120.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.