British American Tobacco p.l.c. logo

British American Tobacco p.l.c.

BTI | NYSE
Chart Builder DCF Calculator
$61.83
+$0.31 (+0.50%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
6.44B 7.76B 3.09B 3.07B -9.7B -10.23B 8.77B 5.74B 4.47B 6.79B 6.19B
Depreciation & Amortization
2.34B 2.09B 1.73B 1.42B 1.18B 849M 786M 570M 817M 1.03B 1.05B
Stock-Based Compensation
n/a n/a n/a n/a 74M 74M n/a n/a n/a n/a 91M
Other Working Capital
-2.62B -3.26B 2.28B 2.38B -587M -887M -583M 646M 361M -285M 26M
Other Non-Cash Items
268.92M -678.26M -1.91B -655.5M 19.85B 21.13B 2.25B 1.92B 1.1B 2.35B 2.69B
Deferred Income Tax
-197.45M n/a 980M 980M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.82B -3.44B 1.9B 1.83B -901M -1.11B -1.26B 556M 1.63B -62M -431M
Operating Cash Flow
6.03B 5.73B 5.79B 6.65B 10.5B 10.71B 10.55B 8.78B 8.37B 8.27B 6.94B
Capital Expenditures
-582.99M -551M -595M -608M -466M -460M -534M -473.5M -619.5M -745M -762M
Cash Acquisitions
999.23M 1.03B 2.13B 2.16B 273.18M 208.3M -64M -25M -81M -199M -31M
Purchase of Investments
-27.2M n/a n/a n/a n/a -866M -1.03B -340M -323M -369M -380M
Sales Maturities Of Investments
-285.94M 1.14B 1.76B 2.42B 1.96B 923.94M 1.18B 175M 121M 141M 188M
Other Investing Acitivies
-189.99M 1.12B 1.13B 2.83B 2.83B 164M 78M -127.5M -405.5M -613M -423M
Investing Cash Flow
-121.13M 1.28B 954M 2.64B 2.36B -296M -456M -601M -871M -1.17B -985M
Debt Repayment
-755.38M -193.26M -3.75B -2.42B -1.55B -1.28B -1.7B -1.63B -3.62B -3.87B -1.37B
Common Stock Repurchased
-1.43B -1.19B -385M -792M -920.2M -222.2M -1.73B -2.85B -1.33B -79.86M -83M
Dividend Paid
-5.34B -5.29B -3.94B -3.94B -5.24B -7.59B -9.84B -6.12B -3.7B -4.9B -4.84B
Other Financial Acitivies
-215.42M -1.4B -3.32B -3.48B -5.23B -3.51B -3.45B -3.06B -451M -1.33B -1.98B
Financial Cash Flow
-7.74B -8.07B -11.39B -10.63B -9.65B -9.31B -9.51B -7.68B -7.44B -7.27B -7.07B
Net Cash Flow
-2.01B 3.51B 3.33B 4.86B 6.67B 1.21B 113M 637M 554M -330M -1.77B
Free Cash Flow
6.05B 5.79B 8.67B 9.52B 10.04B 10.25B 10.01B 8.31B 7.75B 7.53B 6.18B
Adj. Free Cash Flow
6.05B 5.79B 8.67B 9.52B 9.96B 10.18B 10.01B 8.31B 7.75B 7.53B 6.09B
Maintenance CapEx
-1.18B -1.16B -1.06B -958M -623.08M -507.08M -726.21M -901.21M -1.33B -1.48B -1.3B
Growth CapEx
-2.58M -2.58M n/a -110M -376.92M -426.42M -427.29M -317.29M -50.37M -23.33M -214.58M
Owner Earnings
14.73B 15.31B 18.71B 19.88B 20.43B 18.99B 18.19B 16.15B 13.98B 14.89B 14.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.