Burlington Stores Inc. logo

Burlington Stores Inc.

BURL | NYSE
Chart Builder DCF Calculator
$238.06
+$0.97 (+0.41%)
Nov 2, 2026, 2:32 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 31, 2021
Net Income
610.15M 503.64M 339.65M 230.12M 408.84M -216.5M
Depreciation & Amortization
417.87M 347.58M 307.06M 270.4M 249.22M 220.39M
Stock-Based Compensation
106.73M 87.57M 83.95M 67.48M 58.55M 55.85M
Other Working Capital
117.97M -35.39M -5.97M 289.32M -92.27M -111.64M
Other Non-Cash Items
53.8M 22.03M 55.65M 63.49M 212.12M 89.5M
Deferred Income Tax
27.78M 28.64M 20.66M -25.43M 51.95M -24.96M
Change in Working Capital
15.04M -126.07M 61.76M -9.67M -147.52M 94.9M
Operating Cash Flow
1.23B 863.38M 868.74M 596.39M 833.16M 219.18M
Capital Expenditures
-1.06B -891.98M -517.28M -451.1M -353.04M -273.28M
Cash Acquisitions
n/a 9.73M n/a 27.96M 8.65M n/a
Purchase of Investments
-22.8M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
27.54M -11.6M 13.54M n/a n/a -850K
Investing Cash Flow
-1.06B -882.25M -503.75M -423.14M -344.39M -274.13M
Debt Repayment
322.57M 303.25M -99.06M -87.85M -535.21M 1.11B
Common Stock Repurchased
-278.42M -256.29M -243.19M -316.9M -266.63M -65.53M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
17.34M 41.26M 23.42M 13.04M 23.89M -7.32M
Financial Cash Flow
61.5M 88.22M -318.84M -391.71M -777.96M 1.03B
Net Cash Flow
237.83M 69.34M 46.15M -218.47M -289.19M 977.2M
Free Cash Flow
171.59M -28.61M 351.45M 145.28M 480.12M -54.1M
Adj. Free Cash Flow
64.86M -116.18M 267.5M 77.8M 421.57M -109.95M
Maintenance CapEx
-555.74M -446.37M -59.86M -451.1M n/a -273.28M
Growth CapEx
-504.05M -445.61M -457.43M n/a -353.04M n/a
Owner Earnings
675.64M 417M 808.88M 145.28M 833.16M -54.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.