Burlington Stores Inc. logo

Burlington Stores Inc.

BURL | NYSE
Chart Builder DCF Calculator
$238.87
+$1.78 (+0.75%)
At close: Nov 2, 2026, 3:59 PM ET
$237.09
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:23 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Feb 3, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 28, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 29, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
184.3M 114.74M 310.39M 104.75M 94.19M 100.83M 260.77M 90.6M 73.76M 78.51M 227.46M 48.55M 30.89M 32.75M 185.2M 16.78M 11.97M 16.17M 121.64M 13.62M 102.55M 171.03M
Depreciation & Amortization
114.02M 104.61M 132M 99.28M 94.81M 91.78M 91.48M 87.47M 86.66M 81.97M 87.32M 76.09M 73.13M 70.53M 68.49M 67.63M 67.97M 66.3M 66.13M 64.66M 62.81M 55.61M
Stock-Based Compensation
32.12M 36.3M 25.04M 27.43M 32.45M 21.82M 18.28M 25.41M 24.78M 19.11M 26.16M 21.65M 19.43M 16.72M 16.29M 17.32M 17.17M 16.71M 5.19M 17.3M 23.18M 12.88M
Other Working Capital
-29.85M -146.55M 194.67M 44.2M -65.12M -45.07M 27.24M 400.39M -54.93M -45.31M 4.22M 83.52M -30.21M -58.28M 31.61M 93.93M 90.03M 73.74M -13.75M 35.71M -82.37M -31.87M
Other Non-Cash Items
9.29M 38.02M 16.13M 13.12M 6.44M 7.39M 14.3M -284.74M 3.45M 8.14M 4.26M 16.23M 2.55M 27.4M 13.12M 15.04M 5.96M 29.37M 57.1M 97.76M 46.2M 11.06M
Deferred Income Tax
15.61M 19.96M 4.45M 7.67M 19.55M -3.88M 3.54M 6.26M 7.31M 11.52M -6.59M 9.25M 3.3M 14.7M -13.09M -10.54M -6.3M 4.5M 5.23M 4.29M 33.42M 9.01M
Change in Working Capital
-82.18M -252.16M 449.52M -108.92M -68M -246.85M 154.8M 185.4M -35.53M -149.88M 259.95M 68.61M -21.53M -240.05M 316.81M 56.2M -77.34M -305.35M -30.49M -16.14M -64.71M -36.18M
Operating Cash Flow
273.16M 61.47M 937.52M 143.33M 179.44M -28.91M 543.16M 110.41M 160.43M 49.37M 598.54M 240.37M 107.78M -77.95M 586.81M 162.44M 19.44M -172.3M 224.79M 181.5M 203.46M 223.41M
Capital Expenditures
289.66M -289.66M -999.64M 595.36M -191.08M -404.28M -355.61M 454.96M -196.4M -165.3M -212.84M -133.43M -91.25M -100.24M -108.61M -132.78M -102.82M -106.9M -114.02M -91.4M -75.95M -71.67M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 9.24M 485K n/a n/a -100K -192K -249K n/a n/a 59K 23.32M n/a 2.91M -242K 5.99M n/a
Purchase of Investments
n/a n/a -22.8M n/a n/a n/a 233K n/a n/a -233K -24.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-537.71M n/a 23.16M -851.76M 22.35M -8.4M -2.29M n/a -342K n/a 20.48M n/a n/a 14.08M 4.58M n/a 75K -75K n/a n/a 149K -149K
Investing Cash Flow
-248.05M -289.66M -217.24M -256.4M -168.73M -412.68M -346.37M -173.61M -196.74M -165.53M -192.46M -133.63M -91.5M -86.16M -104.03M -132.72M -79.42M -106.97M -111.11M -91.65M -69.82M -71.82M
Debt Repayment
-4.38M -133.02M -4.38M -4.38M 390.62M -59.28M -3.13M 311.18M -2.4M -2.4M -2.4M 41.87M -2.47M -136.06M -2.41M -2.4M -2.45M -80.59M -111.81M -94.73M -328.67M n/a
Common Stock Repurchased
-88.04M -134.26M -60.22M -63.32M -27.32M -124.8M -62.09M -56.46M -62.12M -75.62M -102.71M -52.43M -34.66M -53.39M -51.55M -52.62M -107.96M -104.76M -100.16M -153.21M -178K -13.08M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.42M -854K -7.23M 17.23M 2.52M 2.07M 5.32M 6.38M 18.4M 11.16M 8.53M -1.3M 1.29M 13.38M 15.22M -1.1M -1.67M 586K 3.99M -842K 8.92M 11.82M
Financial Cash Flow
-68.78M -256.97M -71.84M -50.47M 365.82M -182.02M -59.9M 261.1M -46.12M -66.87M -96.58M -11.86M -34.33M -176.07M -38.74M -56.13M -112.08M -184.77M -207.98M -248.79M -319.93M -1.27M
Net Cash Flow
-43.67M -485.17M 648.45M -163.54M 376.53M -623.61M 136.9M 197.89M -82.42M -183.03M 309.5M 94.89M -18.05M -340.18M 444.04M -26.4M -172.07M -464.04M -94.29M -158.94M -186.28M 150.32M
Free Cash Flow
562.82M -228.2M -62.12M 738.69M -11.64M -433.19M 187.55M 565.37M -35.96M -115.93M 385.7M 106.94M 16.53M -178.19M 478.2M 29.66M -83.38M -279.2M 110.78M 90.09M 127.51M 151.74M
Adj. Free Cash Flow
530.71M -264.5M -87.16M 711.26M -44.09M -455M 169.28M 539.96M -60.74M -135.03M 359.54M 85.29M -2.9M -194.91M 461.91M 12.35M -100.56M -295.9M 105.59M 72.8M 104.33M 138.86M
Maintenance CapEx
-114.02M -104.61M -799.37M 692.56M -61.53M -327.24M -281.6M 573.49M -53.63M -55M -42.31M -22.45M -7.85M -7.73M -54.03M -132.78M -102.82M -106.9M n/a n/a n/a n/a
Growth CapEx
403.69M -185.06M -200.26M -97.2M -129.55M -77.04M -74.01M -118.53M -142.77M -110.3M -170.53M -110.98M -83.4M -92.51M -54.58M n/a n/a n/a -114.02M -91.4M -75.95M -71.67M
Owner Earnings
159.14M -43.14M 138.14M 835.89M 117.91M -356.14M 261.56M 683.9M 106.81M -5.63M 556.23M 217.92M 99.93M -85.68M 532.78M 29.66M -83.38M -279.2M 224.79M 181.5M 203.46M 223.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.