Baldwin Insurance Group Inc. logo

Baldwin Insurance Group Inc.

BWIN | NASDAQ
Chart Builder DCF Calculator
$31.95
+$0.02 (+0.06%)
Nov 2, 2026, 10:38 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Revenue
1.74B 1.62B 1.5B 1.47B 1.44B 1.41B 1.38B 1.34B 1.31B 1.26B 1.21B 1.17B 1.13B 1.06B 973.48M 888.21M 631.45M 402.79M 161.88M
Cost of Revenue
1.57B 1.34B 1.14B 1.08B 1.06B 1.03B 1.03B 988.29M 961.57M 942.49M 911.35M 873.59M 849.04M 796.65M 719.45M 644.05M 448.13M 275.28M 121.53M
Gross Profit
166.43M 280.03M 356.93M 388.17M 383.78M 372.9M 344.2M 350.71M 345.29M 320.64M 300.99M 299.72M 277.12M 263.22M 254.04M 244.16M 183.32M 127.51M 40.36M
Operating Income
-92.66M -56.38M 88.95M 81.7M 93.89M 82.41M 60.65M 36.4M 21.08M -11.91M -42.55M -79.25M -109.19M -67.22M -31.1M -2.56M 27.3M 1.86M -37.88M
Interest Income
6.45M 6.45M 3.07M 3.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-275.85M -223.74M -52.43M -45.05M -29.29M -54.22M -39.35M -66.21M -83.58M -97.19M -162.73M -191.38M -206.24M -146.65M -76.03M -29.66M 17.04M 450K -44.39M
Net Income
-81.24M -45.41M -33.81M -28.11M -17.76M -32.16M -24.52M -38.84M -48.09M -54.43M -90.14M -104.15M -111.31M -78.77M -41.77M -15.95M 8.84M 199K -22.67M
Selling & General & Admin
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
259.09M 336.41M 267.98M 306.47M 289.89M 290.49M 283.55M 314.31M 324.22M 332.55M 343.54M 378.97M 386.31M 330.44M 285.14M 246.72M 156.02M 125.65M 78.24M
Operating Expenses
259.09M 336.41M 267.98M 306.47M 289.89M 290.49M 283.55M 314.31M 324.22M 332.55M 343.54M 378.97M 386.31M 330.44M 285.14M 246.72M 156.02M 125.65M 78.24M
Interest Expense
144.7M 99.03M 60.13M 31.13M n/a n/a 31.55M 63.41M 93.99M 123.13M 119.47M 112.92M 103.11M 88.61M 71.07M 54.22M 33.45M 18.82M 8.47M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.83B 1.68B 1.41B 1.39B 1.35B 1.32B 1.32B 1.3B 1.29B 1.28B 1.25B 1.25B 1.24B 1.13B 1B 890.77M 604.15M 400.93M 199.76M
Income Tax Expense
-144.06M -142.79M 1.73M 265K 265K 1.06M 1.73M 2.53M 2.69M 1.87M 1.29M 1.62M 1.46M 793K 715K 19K 19K 19K 19K
Shares Outstanding (Basic)
69.05M 69.05M 69.05M 68.6M 68.01M 66.07M 64.8M 64.01M 63.12M 61.86M 61.15M 60.55M 60.09M 58.71M 58M 57.28M 56.27M 55.72M 54.87M
Shares Outstanding (Diluted)
69.05M 69.05M 69.05M 68.6M 68.01M 69.33M 64.8M 64.01M 63.12M 65.31M 61.15M 60.55M 60.09M 58.71M 58M 57.28M 59.86M 58.72M 54.88M
EPS (Basic)
-1.17 -0.65 -0.48 -0.42 -0.28 -0.51 -0.37 -0.62 -0.78 -0.90 -1.49 -1.77 -1.91 -1.36 -0.71 -0.28 0.15 n/a -0.41
EPS (Diluted)
-1.17 -0.65 -0.49 -0.43 -0.29 -0.52 -0.39 -0.64 -0.80 -0.92 -1.49 -1.77 -1.91 -1.37 -0.74 -0.31 0.12 -0.02 -0.41
EBITDA
61.75M 67.48M 209.46M 182.69M 188.36M 183.69M 164.62M 165.29M 161.02M 136.53M 116.93M 115.83M 93.43M 87.8M 87.57M 87.6M 71.36M 52.52M -134K
EBIT
-126.85M -89.97M 81.63M 67.56M 76.82M 72.84M 55.7M 59.69M 59.24M 37.09M 18.53M 18.94M -3.23M -4.52M 1.21M 8.67M 16.83M 18.26M -15.85M
Depreciation & Amortization
188.59M 157.44M 127.83M 115.13M 111.54M 110.84M 108.92M 105.6M 101.78M 99.44M 98.4M 96.89M 96.65M 92.32M 86.36M 78.93M 54.54M 34.26M 15.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.