Blackstone Inc.
BX | NYSE
$121.30
+$3.91 (+3.33%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 3.02B | 5.44B | 2.44B | 2.99B | 12.37B | 2.26B |
Depreciation & Amortization | 36.02M | 35.97M | 40.08M | 67.1M | 74.87M | 71.05M |
Stock-Based Compensation | 1.95B | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | -1.78B | -1.07B | -1.19B | -1.92B | -1.5B | -1.31B |
Other Non-Cash Items | -1.47B | -452.98M | 2.19B | 4.37B | -6.12B | 1.25B |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | -1.67B | -1.54B | -617.75M | -1.09B | -2.34B | -1.64B |
Operating Cash Flow | 1.86B | 3.48B | 4.06B | 6.34B | 3.99B | 1.94B |
Capital Expenditures | -115.7M | -61.41M | -224.23M | -235.5M | -64.32M | -111.65M |
Cash Acquisitions | n/a | n/a | -5.42M | 5.23B | 7.48B | -55.17M |
Purchase of Investments | n/a | -2.43B | -5.01B | -5.23B | -7.48B | -7.28B |
Sales Maturities Of Investments | 6.68B | 5.25B | 7.9B | 10.37B | 11.97B | 9.24B |
Other Investing Acitivies | -1.28B | -2.82B | -2.89B | -10.37B | -11.97B | -1.96B |
Investing Cash Flow | 5.28B | -61.41M | -229.65M | -235.5M | -64.32M | -166.82M |
Debt Repayment | 1B | 637.95M | -7.49M | 3.24B | 2.22B | 886.75M |
Common Stock Repurchased | -312.48M | -661.07M | -418.02M | -465.96M | -1.27B | -504.91M |
Dividend Paid | -6.01B | -4.42B | -4.27B | -6.52B | -4.6B | -2.39B |
Other Financial Acitivies | -1.08B | -54.27M | -359.94M | -50.49M | -123.79M | -240.3M |
Financial Cash Flow | -6.4B | -4.5B | -5.05B | -3.79B | -3.78B | -2.24B |
Net Cash Flow | 678.49M | -1.1B | -1.22B | 2.29B | 135.28M | -459.2M |
Free Cash Flow | 1.74B | 3.42B | 3.83B | 6.1B | 3.92B | 1.82B |
Adj. Free Cash Flow | -203.78M | 3.42B | 3.83B | 6.1B | 3.92B | 1.82B |
Maintenance CapEx | n/a | n/a | -224.23M | -235.5M | n/a | -111.65M |
Growth CapEx | -115.7M | -61.41M | n/a | n/a | -64.32M | n/a |
Owner Earnings | 1.86B | 3.48B | 3.83B | 6.1B | 3.99B | 1.82B |
Add to Watchlist
Select watchlists to add or remove BX