BXP Inc. logo

BXP Inc.

BXP | NYSE
Chart Builder DCF Calculator
$63.87
+$1.07 (+1.70%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
276.8M 84.19M 291.42M 1.02B 631.93M 1.02B
Depreciation & Amortization
912.09M 889.45M 832.75M 752.2M 720.85M 685.99M
Stock-Based Compensation
n/a 43.95M 51.48M 52.03M 50.86M 44.14M
Other Working Capital
-152.19M -118.12M -73.59M -177.19M -62.85M -79.77M
Other Non-Cash Items
250.67M 421.32M 288.76M -334.82M 23.37M 23.38M
Deferred Income Tax
n/a n/a n/a n/a -69.7M -505.39M
Change in Working Capital
-194.4M -204.41M -162.9M -207.59M -224.09M -109.97M
Operating Cash Flow
1.25B 1.23B 1.3B 1.28B 1.13B 1.16B
Capital Expenditures
-555.5M -447.98M -482.35M -398.09M -13.61M -2.55M
Cash Acquisitions
40.66M -132.1M -192.65M -277.58M -80.36M -172.44M
Purchase of Investments
-1.02B -2.5M -2.19M -2.4M -4.18M 2.55M
Sales Maturities Of Investments
935.73M 136K 1.5M 4.9M 17.79M 2.55M
Other Investing Acitivies
n/a -1.1B -1B -929.63M -959.59M -443.83M
Investing Cash Flow
-603.86M -1.24B -1.19B -1.6B -1.04B -613.72M
Debt Repayment
342.45M 132.34M 1.32B 1.33B -167.11M 1.23B
Common Stock Repurchased
n/a -1.73M n/a n/a -200M n/a
Dividend Paid
-643.11M -689.87M -687.81M -685.02M -683.75M -688.9M
Other Financial Acitivies
-118.56M 284.78M 137.63M -85.87M -284.8M -61.01M
Financial Cash Flow
-419.23M -274.48M 767.92M 556.06M -1.31B 484.32M
Net Cash Flow
222.07M -277.37M 875.76M 235.65M -1.22B 1.03B
Free Cash Flow
689.66M 786.52M 819.17M 884.31M 1.12B 1.15B
Adj. Free Cash Flow
689.66M 742.57M 767.69M 832.28M 1.07B 1.11B
Maintenance CapEx
-363.95M -115.18M n/a n/a n/a -2.55M
Growth CapEx
-191.55M -332.8M -482.35M -398.09M -13.61M n/a
Owner Earnings
881.21M 1.12B 1.3B 1.28B 1.13B 1.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.